Lanna Resources PCL (BKK:LANNA)
Thailand
· Delayed Price · Currency is THB 17.10
+0.20 (1.18%)
Mar 7, 2025, 4:36 PM ICT
Lanna Resources PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 20,783 | 22,874 | 25,194 | 15,734 | 9,512 | Upgrade
|
| Other Revenue | 103.47 | 84.45 | 100.82 | 105.65 | 57.27 | Upgrade
|
| Revenue | 20,887 | 22,958 | 25,295 | 15,840 | 9,569 | Upgrade
|
| Revenue Growth (YoY) | -9.02% | -9.24% | 59.69% | 65.53% | 2.64% | Upgrade
|
| Cost of Revenue | 11,314 | 11,690 | 10,608 | 7,792 | 6,639 | Upgrade
|
| Gross Profit | 9,573 | 11,268 | 14,688 | 8,049 | 2,930 | Upgrade
|
| Selling, General & Admin | 5,290 | 6,048 | 7,014 | 3,831 | 2,307 | Upgrade
|
| Operating Expenses | 5,290 | 6,048 | 7,014 | 3,831 | 2,307 | Upgrade
|
| Operating Income | 4,283 | 5,219 | 7,674 | 4,217 | 622.69 | Upgrade
|
| Interest Expense | -82.31 | -85.57 | -55.99 | -53.32 | -58.4 | Upgrade
|
| Interest & Investment Income | 123.01 | 72.84 | 29.45 | 14.29 | 13.87 | Upgrade
|
| Earnings From Equity Investments | 58.78 | 123.79 | 219.04 | 101.57 | 8.05 | Upgrade
|
| Currency Exchange Gain (Loss) | -84.27 | 20.13 | -51.87 | 14.31 | -3.73 | Upgrade
|
| EBT Excluding Unusual Items | 4,299 | 5,351 | 7,814 | 4,294 | 582.47 | Upgrade
|
| Other Unusual Items | -74.33 | - | - | - | - | Upgrade
|
| Pretax Income | 4,295 | 5,351 | 7,814 | 4,294 | 582.47 | Upgrade
|
| Income Tax Expense | 1,601 | 1,977 | 2,911 | 1,577 | 176.71 | Upgrade
|
| Earnings From Continuing Operations | 2,694 | 3,373 | 4,903 | 2,717 | 405.76 | Upgrade
|
| Minority Interest in Earnings | -1,030 | -1,285 | -1,937 | -1,142 | -118.94 | Upgrade
|
| Net Income | 1,664 | 2,088 | 2,966 | 1,575 | 286.82 | Upgrade
|
| Net Income to Common | 1,664 | 2,088 | 2,966 | 1,575 | 286.82 | Upgrade
|
| Net Income Growth | -20.30% | -29.59% | 88.27% | 449.21% | -31.80% | Upgrade
|
| Shares Outstanding (Basic) | 525 | 525 | 525 | 525 | 525 | Upgrade
|
| Shares Outstanding (Diluted) | 525 | 525 | 525 | 525 | 525 | Upgrade
|
| EPS (Basic) | 3.17 | 3.98 | 5.65 | 3.00 | 0.55 | Upgrade
|
| EPS (Diluted) | 3.17 | 3.98 | 5.65 | 3.00 | 0.55 | Upgrade
|
| EPS Growth | -20.30% | -29.59% | 88.27% | 449.21% | -31.80% | Upgrade
|
| Free Cash Flow | 3,941 | 3,420 | 5,230 | 3,483 | 1,952 | Upgrade
|
| Free Cash Flow Per Share | 7.51 | 6.51 | 9.96 | 6.63 | 3.72 | Upgrade
|
| Dividend Per Share | - | 2.300 | 3.000 | 1.600 | 0.450 | Upgrade
|
| Dividend Growth | - | -23.33% | 87.50% | 255.56% | -25.00% | Upgrade
|
| Gross Margin | 45.83% | 49.08% | 58.06% | 50.81% | 30.62% | Upgrade
|
| Operating Margin | 20.51% | 22.73% | 30.34% | 26.63% | 6.51% | Upgrade
|
| Profit Margin | 7.97% | 9.10% | 11.72% | 9.94% | 3.00% | Upgrade
|
| Free Cash Flow Margin | 18.87% | 14.90% | 20.68% | 21.99% | 20.40% | Upgrade
|
| EBITDA | 4,682 | 5,593 | 8,034 | 4,566 | 953.47 | Upgrade
|
| EBITDA Margin | 22.42% | 24.36% | 31.76% | 28.83% | 9.96% | Upgrade
|
| D&A For EBITDA | 398.55 | 373.83 | 360.31 | 348.84 | 330.79 | Upgrade
|
| EBIT | 4,283 | 5,219 | 7,674 | 4,217 | 622.69 | Upgrade
|
| EBIT Margin | 20.51% | 22.73% | 30.34% | 26.63% | 6.51% | Upgrade
|
| Effective Tax Rate | 37.29% | 36.95% | 37.26% | 36.73% | 30.34% | Upgrade
|
| Revenue as Reported | 20,958 | 22,978 | 25,295 | 15,854 | 9,569 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.