Lanna Resources PCL (BKK:LANNA)
Thailand · Delayed Price · Currency is THB 15.50
0.00 (0.00%)
At close: Feb 10, 2026
Lanna Resources PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 15,935 | 20,783 | 22,874 | 25,194 | 15,734 | 9,512 |
Other Revenue | 43.49 | 103.47 | 84.45 | 100.82 | 105.65 | 57.27 |
| 15,978 | 20,887 | 22,958 | 25,295 | 15,840 | 9,569 | |
Revenue Growth (YoY) | -26.05% | -9.02% | -9.24% | 59.69% | 65.53% | 2.64% |
Cost of Revenue | 9,566 | 11,314 | 11,690 | 10,608 | 7,792 | 6,639 |
Gross Profit | 6,412 | 9,573 | 11,268 | 14,688 | 8,049 | 2,930 |
Selling, General & Admin | 4,390 | 5,290 | 6,048 | 7,014 | 3,831 | 2,307 |
Operating Expenses | 4,390 | 5,290 | 6,048 | 7,014 | 3,831 | 2,307 |
Operating Income | 2,022 | 4,283 | 5,219 | 7,674 | 4,217 | 622.69 |
Interest Expense | -72.67 | -82.31 | -85.57 | -55.99 | -53.32 | -58.4 |
Interest & Investment Income | 96.16 | 123.01 | 72.84 | 29.45 | 14.29 | 13.87 |
Earnings From Equity Investments | 56.59 | 58.78 | 123.79 | 219.04 | 101.57 | 8.05 |
Currency Exchange Gain (Loss) | -102.51 | -84.27 | 20.13 | -51.87 | 14.31 | -3.73 |
Other Non Operating Income (Expenses) | -24.7 | - | - | - | - | - |
EBT Excluding Unusual Items | 1,975 | 4,299 | 5,351 | 7,814 | 4,294 | 582.47 |
Other Unusual Items | -0.14 | -74.33 | - | - | - | - |
Pretax Income | 2,046 | 4,295 | 5,351 | 7,814 | 4,294 | 582.47 |
Income Tax Expense | 800.49 | 1,601 | 1,977 | 2,911 | 1,577 | 176.71 |
Earnings From Continuing Operations | 1,245 | 2,694 | 3,373 | 4,903 | 2,717 | 405.76 |
Minority Interest in Earnings | -420.81 | -1,030 | -1,285 | -1,937 | -1,142 | -118.94 |
Net Income | 824.33 | 1,664 | 2,088 | 2,966 | 1,575 | 286.82 |
Net Income to Common | 824.33 | 1,664 | 2,088 | 2,966 | 1,575 | 286.82 |
Net Income Growth | -52.81% | -20.30% | -29.59% | 88.27% | 449.20% | -31.80% |
Shares Outstanding (Basic) | 525 | 525 | 525 | 525 | 525 | 525 |
Shares Outstanding (Diluted) | 525 | 525 | 525 | 525 | 525 | 525 |
EPS (Basic) | 1.57 | 3.17 | 3.98 | 5.65 | 3.00 | 0.55 |
EPS (Diluted) | 1.57 | 3.17 | 3.98 | 5.65 | 3.00 | 0.55 |
EPS Growth | -52.81% | -20.30% | -29.59% | 88.27% | 449.21% | -31.80% |
Free Cash Flow | 2,118 | 3,941 | 3,420 | 5,230 | 3,483 | 1,952 |
Free Cash Flow Per Share | 4.03 | 7.51 | 6.51 | 9.96 | 6.63 | 3.72 |
Dividend Per Share | 1.700 | 2.300 | 2.300 | 3.000 | 1.600 | 0.450 |
Dividend Growth | -26.09% | - | -23.33% | 87.50% | 255.56% | -25.00% |
Gross Margin | 40.13% | 45.83% | 49.08% | 58.06% | 50.81% | 30.62% |
Operating Margin | 12.65% | 20.51% | 22.73% | 30.34% | 26.63% | 6.51% |
Profit Margin | 5.16% | 7.97% | 9.10% | 11.72% | 9.95% | 3.00% |
Free Cash Flow Margin | 13.25% | 18.87% | 14.89% | 20.68% | 21.99% | 20.40% |
EBITDA | 1,800 | 4,682 | 5,593 | 8,034 | 4,566 | 953.47 |
EBITDA Margin | 11.26% | 22.41% | 24.36% | 31.76% | 28.83% | 9.96% |
D&A For EBITDA | -222.32 | 398.55 | 373.83 | 360.31 | 348.84 | 330.79 |
EBIT | 2,022 | 4,283 | 5,219 | 7,674 | 4,217 | 622.69 |
EBIT Margin | 12.65% | 20.51% | 22.73% | 30.34% | 26.63% | 6.51% |
Effective Tax Rate | 39.13% | 37.29% | 36.95% | 37.26% | 36.73% | 30.34% |
Revenue as Reported | 16,025 | 20,958 | 22,978 | 25,295 | 15,854 | 9,569 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.