Lanna Resources PCL (BKK:LANNA)
Thailand flag Thailand · Delayed Price · Currency is THB
15.10
0.00 (0.00%)
Aug 11, 2026, 10:20 AM ICT

Lanna Resources PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
14,86915,18820,88722,95825,29515,840
Revenue Growth
-12.77%-27.29%-9.02%-9.24%59.69%65.53%
Gross Profit
6,1785,9649,57311,26814,6888,049
Operating Income
1,9991,7104,2835,2197,6744,217
Net Income
854.97697.591,6642,0882,9661,575
Earnings Per Share
1.631.333.173.985.653.00
EPS Growth
-15.78%-58.08%-20.30%-29.59%88.27%449.21%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Domestic Coal Business
1,5101,4712,2152,3092,3291,850
Overseas Coal Business
11,79012,09916,85618,61821,95612,401
Ethanol Business
2,1541,9502,2622,6452,0292,207
Elimination of inter-segment transactions
-609-368-550-698-1,120-726
Total
14,83415,15220,78322,87425,19415,734

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
3,3703,7293,8033,2984,4722,715
Total Debt
1,3311,5341,5551,8142,0841,767
Net Cash (Debt)
2,0392,1942,2481,4842,388947.55
Net Cash Growth
-33.07%-2.40%51.51%-37.87%152.07%-
Net Cash Per Share
3.884.184.282.834.551.80

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,8622,5624,1593,7535,5303,624
Capital Expenditures
-55.54-50.43-217.84-333.18-299.76-140.86
Free Cash Flow
1,8062,5123,9413,4205,2303,483
Free Cash Flow Growth
-30.07%-36.27%15.25%-34.62%50.16%78.44%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
41.55%39.27%45.83%49.08%58.06%50.81%
Operating Margin
13.44%11.26%20.51%22.73%30.34%26.63%
Pretax Margin
13.06%11.07%20.56%23.31%30.89%27.11%
Profit Margin
5.75%4.59%7.97%9.10%11.72%9.95%
FCF Margin
12.15%16.54%18.87%14.89%20.68%21.99%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.0001.0002.3002.3003.0001.600
Dividend Per Share Growth
-56.52%-56.52%0%-23.33%87.50%255.56%
Dividend Yield
6.62%6.80%16.71%19.95%26.49%18.41%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
9.2711.444.983.853.135.07
Forward PE
-6.756.756.756.756.75
P/FCF Ratio
4.393.182.112.351.782.29
PS Ratio
0.530.530.400.350.370.50