Lee Feed Mill PCL (BKK:LEE)
Thailand
· Delayed Price · Currency is THB 2.340
+0.020 (0.86%)
Mar 7, 2025, 4:21 PM ICT
Lee Feed Mill PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 2,833 | 2,925 | 3,366 | 3,737 | 2,836 | Upgrade
|
| Other Revenue | - | - | 12.33 | 8.6 | - | Upgrade
|
| Revenue | 2,833 | 2,925 | 3,378 | 3,745 | 2,836 | Upgrade
|
| Revenue Growth (YoY) | -3.13% | -13.42% | -9.81% | 32.06% | 8.04% | Upgrade
|
| Cost of Revenue | 2,540 | 2,697 | 3,173 | 3,454 | 2,437 | Upgrade
|
| Gross Profit | 293.49 | 227.6 | 205.24 | 291.44 | 399.21 | Upgrade
|
| Selling, General & Admin | 182.17 | 181.4 | 188.75 | 194.56 | 199.26 | Upgrade
|
| Other Operating Expenses | -7.37 | -17.76 | - | - | - | Upgrade
|
| Operating Expenses | 172.42 | 173.64 | 180.66 | 199.82 | 203.33 | Upgrade
|
| Operating Income | 121.07 | 53.96 | 24.57 | 91.62 | 195.89 | Upgrade
|
| Interest Expense | -2.91 | -0.87 | -1.38 | -3.03 | -3.59 | Upgrade
|
| Interest & Investment Income | 33.01 | 38.53 | 11.18 | 47.14 | 35.85 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | 0 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | 2.84 | 0.96 | 15.98 | Upgrade
|
| EBT Excluding Unusual Items | 151.16 | 91.61 | 37.22 | 136.68 | 244.13 | Upgrade
|
| Gain (Loss) on Sale of Investments | 11.06 | 12.07 | -6.01 | 22.04 | -7.81 | Upgrade
|
| Asset Writedown | -0.03 | -0.52 | 3.51 | 0.62 | -7.48 | Upgrade
|
| Pretax Income | 162.19 | 103.16 | 34.72 | 159.34 | 228.84 | Upgrade
|
| Income Tax Expense | 16.29 | 16.69 | 6.39 | 24.06 | 39.51 | Upgrade
|
| Earnings From Continuing Operations | 145.9 | 86.47 | 28.33 | 135.28 | 189.33 | Upgrade
|
| Minority Interest in Earnings | -0.2 | 0.51 | 1.32 | 0.8 | -2.28 | Upgrade
|
| Net Income | 145.71 | 86.98 | 29.65 | 136.08 | 187.05 | Upgrade
|
| Net Income to Common | 145.71 | 86.98 | 29.65 | 136.08 | 187.05 | Upgrade
|
| Net Income Growth | 67.52% | 193.34% | -78.21% | -27.25% | 24.95% | Upgrade
|
| Shares Outstanding (Basic) | 906 | 917 | 922 | 922 | 922 | Upgrade
|
| Shares Outstanding (Diluted) | 906 | 917 | 922 | 922 | 922 | Upgrade
|
| Shares Change (YoY) | -1.24% | -0.53% | - | - | - | Upgrade
|
| EPS (Basic) | 0.16 | 0.09 | 0.03 | 0.15 | 0.20 | Upgrade
|
| EPS (Diluted) | 0.16 | 0.09 | 0.03 | 0.15 | 0.20 | Upgrade
|
| EPS Growth | 69.62% | 194.92% | -78.21% | -27.25% | 24.95% | Upgrade
|
| Free Cash Flow | 54.85 | 28.73 | 52.65 | -3.64 | -21.79 | Upgrade
|
| Free Cash Flow Per Share | 0.06 | 0.03 | 0.06 | -0.00 | -0.02 | Upgrade
|
| Dividend Per Share | 0.120 | 0.090 | 0.030 | 0.130 | 0.180 | Upgrade
|
| Dividend Growth | 33.33% | 200.00% | -76.92% | -27.78% | 50.00% | Upgrade
|
| Gross Margin | 10.36% | 7.78% | 6.08% | 7.78% | 14.08% | Upgrade
|
| Operating Margin | 4.27% | 1.84% | 0.73% | 2.45% | 6.91% | Upgrade
|
| Profit Margin | 5.14% | 2.97% | 0.88% | 3.63% | 6.60% | Upgrade
|
| Free Cash Flow Margin | 1.94% | 0.98% | 1.56% | -0.10% | -0.77% | Upgrade
|
| EBITDA | 196.17 | 114.51 | 74.18 | 142.68 | 246.86 | Upgrade
|
| EBITDA Margin | 6.92% | 3.92% | 2.20% | 3.81% | 8.70% | Upgrade
|
| D&A For EBITDA | 75.1 | 60.56 | 49.61 | 51.06 | 50.97 | Upgrade
|
| EBIT | 121.07 | 53.96 | 24.57 | 91.62 | 195.89 | Upgrade
|
| EBIT Margin | 4.27% | 1.84% | 0.73% | 2.45% | 6.91% | Upgrade
|
| Effective Tax Rate | 10.04% | 16.18% | 18.40% | 15.10% | 17.26% | Upgrade
|
| Revenue as Reported | 2,865 | 2,978 | 3,385 | 3,788 | 2,874 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.