Lee Feed Mill PCL (BKK:LEE)
Thailand flag Thailand · Delayed Price · Currency is THB
2.440
-0.020 (-0.81%)
Nov 2, 2026, 3:36 PM ICT

Lee Feed Mill PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,7182,9362,8412,9253,3783,745
Revenue Growth
-8.47%3.36%-2.87%-13.42%-9.81%32.06%
Gross Profit
394.64458.12300.86227.6205.24291.44
Operating Income
210.26280.63121.0736.224.5791.62
Net Income
199.53262.47145.7186.9829.65136.08
Earnings Per Share
0.220.290.160.090.030.15
EPS Growth
-14.18%81.96%69.62%194.92%-78.21%-27.25%

Revenue by Geography

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Thailand
2,9272,8292,9163,3573,714
Kingdom of Cambodia
1.924.568.148.65-
Total
2,9292,8332,9253,3663,737

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,3261,3941,0641,0401,0331,102
Total Debt
34.2332.3236.99.1917.4623.36
Net Cash (Debt)
1,2921,3621,0271,0301,0151,079
Net Cash Growth
-3.91%32.57%-0.30%1.51%-5.91%-6.59%
Net Cash Per Share
1.451.521.131.121.101.17

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
142.01492.38166.7184.43101.6590.02
Capital Expenditures
-22.7-35.62-111.86-55.71-49-93.66
Free Cash Flow
119.3456.7654.8528.7352.65-3.64
Free Cash Flow Growth
-73.31%732.69%90.94%-45.44%--

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
14.52%15.60%10.59%7.78%6.08%7.78%
Operating Margin
7.74%9.56%4.26%1.24%0.73%2.45%
Pretax Margin
9.13%10.33%5.71%3.53%1.03%4.25%
Profit Margin
7.34%8.94%5.13%2.97%0.88%3.63%
FCF Margin
4.39%15.56%1.93%0.98%1.56%-0.10%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.2000.2000.1200.0900.0300.130
Dividend Per Share Growth
66.67%66.67%33.33%200.00%-76.92%-27.78%
Dividend Yield
8.20%7.69%5.13%3.98%1.25%4.81%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
10.918.8314.4523.7374.6418.30
P/FCF Ratio
18.225.0738.3971.8442.03-
PS Ratio
0.800.790.740.710.660.67