Lee Feed Mill PCL (BKK:LEE)
Thailand flag Thailand · Delayed Price · Currency is THB
2.500
-0.020 (-0.79%)
Aug 11, 2026, 10:06 AM ICT

Lee Feed Mill PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,8382,9362,8412,9253,3783,745
Revenue Growth
-2.61%3.36%-2.87%-13.42%-9.81%32.06%
Gross Profit
449.02458.12300.86227.6205.24291.44
Operating Income
267.61280.63121.0736.224.5791.62
Net Income
249.46262.47145.7186.9829.65136.08
Earnings Per Share
0.280.290.160.090.030.15
EPS Growth
40.29%81.96%69.62%194.92%-78.21%-27.25%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Thailand
2,8292,9272,8292,9163,3573,714
Kingdom of Cambodia
-1.924.568.148.65-
Total
2,8312,9292,8332,9253,3663,737

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,4601,3941,0641,0401,0331,102
Total Debt
37.5832.3236.99.1917.4623.36
Net Cash (Debt)
1,4221,3621,0271,0301,0151,079
Net Cash Growth
13.19%32.57%-0.30%1.51%-5.91%-6.59%
Net Cash Per Share
1.591.521.131.121.101.17

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
304.43492.38166.7184.43101.6590.02
Capital Expenditures
-25.15-35.62-111.86-55.71-49-93.66
Free Cash Flow
279.27456.7654.8528.7352.65-3.64
Free Cash Flow Growth
11.56%732.69%90.94%-45.44%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
15.82%15.60%10.59%7.78%6.08%7.78%
Operating Margin
9.43%9.56%4.26%1.24%0.73%2.45%
Pretax Margin
10.55%10.33%5.71%3.53%1.03%4.25%
Profit Margin
8.79%8.94%5.13%2.97%0.88%3.63%
FCF Margin
9.84%15.56%1.93%0.98%1.56%-0.10%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.2000.2000.1200.0900.0300.130
Dividend Per Share Growth
66.67%66.67%33.33%200.00%-76.92%-27.78%
Dividend Yield
7.94%8.30%5.82%4.69%1.49%6.03%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
9.048.8314.4523.7374.6418.30
P/FCF Ratio
8.045.0738.3971.8442.03-
PS Ratio
0.790.790.740.710.660.67