L.P.N. Development PCL (BKK: LPN)
Thailand
· Delayed Price · Currency is THB 2.620
-0.100 (-3.68%)
Dec 20, 2024, 4:36 PM ICT
L.P.N. Development PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 7,828 | 7,407 | 10,276 | 5,570 | 7,363 | 9,954 | Upgrade
|
| Other Revenue | 5.68 | 6.26 | 3.94 | 1.25 | 51.02 | 69.61 | Upgrade
|
| Revenue | 7,834 | 7,413 | 10,280 | 5,571 | 7,414 | 10,024 | Upgrade
|
| Revenue Growth (YoY) | 5.41% | -27.89% | 84.51% | -24.85% | -26.04% | -11.16% | Upgrade
|
| Cost of Revenue | 6,233 | 5,777 | 8,023 | 4,189 | 5,158 | 6,754 | Upgrade
|
| Gross Profit | 1,600 | 1,636 | 2,257 | 1,382 | 2,256 | 3,270 | Upgrade
|
| Selling, General & Admin | 1,131 | 1,120 | 1,268 | 829.55 | 1,259 | 1,695 | Upgrade
|
| Operating Expenses | 1,131 | 1,120 | 1,268 | 829.55 | 1,259 | 1,695 | Upgrade
|
| Operating Income | 469.33 | 515.17 | 988.95 | 552.4 | 996.62 | 1,575 | Upgrade
|
| Interest Expense | -72.24 | -53.06 | -190.88 | -189.31 | -97.54 | -4.32 | Upgrade
|
| Interest & Investment Income | 13.3 | 18.81 | 13.66 | 10.78 | 8.84 | 7.33 | Upgrade
|
| Earnings From Equity Investments | -44.98 | -0.89 | -1.74 | -4.75 | -7.81 | -6.34 | Upgrade
|
| Other Non Operating Income (Expenses) | 10.35 | 10.96 | 7.41 | 12.84 | 27.69 | - | Upgrade
|
| EBT Excluding Unusual Items | 375.77 | 490.99 | 817.41 | 381.97 | 927.8 | 1,571 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.61 | 1.38 | 0.56 | 3.19 | 7.36 | 9.34 | Upgrade
|
| Pretax Income | 376.38 | 492.37 | 817.97 | 385.16 | 935.16 | 1,581 | Upgrade
|
| Income Tax Expense | 121.6 | 130.73 | 205.81 | 82.8 | 217.4 | 320.62 | Upgrade
|
| Earnings From Continuing Operations | 254.78 | 361.64 | 612.16 | 302.36 | 717.76 | 1,260 | Upgrade
|
| Minority Interest in Earnings | -12.08 | -8.98 | -0.02 | -0.02 | -1.41 | -4.02 | Upgrade
|
| Net Income | 242.7 | 352.66 | 612.14 | 302.34 | 716.35 | 1,256 | Upgrade
|
| Net Income to Common | 242.7 | 352.66 | 612.14 | 302.34 | 716.35 | 1,256 | Upgrade
|
| Net Income Growth | -35.03% | -42.39% | 102.47% | -57.79% | -42.97% | -8.14% | Upgrade
|
| Shares Outstanding (Basic) | 1,454 | 1,454 | 1,454 | 1,454 | 1,454 | 1,455 | Upgrade
|
| Shares Outstanding (Diluted) | 1,454 | 1,454 | 1,454 | 1,454 | 1,454 | 1,455 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | -0.08% | -1.37% | Upgrade
|
| EPS (Basic) | 0.17 | 0.24 | 0.42 | 0.21 | 0.49 | 0.86 | Upgrade
|
| EPS (Diluted) | 0.17 | 0.24 | 0.42 | 0.21 | 0.49 | 0.86 | Upgrade
|
| EPS Growth | -35.03% | -42.39% | 102.47% | -57.79% | -42.92% | -6.86% | Upgrade
|
| Free Cash Flow | 1,387 | -1,611 | 305.9 | -513.61 | 437.13 | -1,239 | Upgrade
|
| Free Cash Flow Per Share | 0.95 | -1.11 | 0.21 | -0.35 | 0.30 | -0.85 | Upgrade
|
| Dividend Per Share | 0.100 | 0.130 | 0.220 | 0.150 | 1.400 | 0.600 | Upgrade
|
| Dividend Growth | -50.00% | -40.91% | 46.67% | -89.29% | 133.33% | 0% | Upgrade
|
| Gross Margin | 20.43% | 22.07% | 21.95% | 24.81% | 30.43% | 32.62% | Upgrade
|
| Operating Margin | 5.99% | 6.95% | 9.62% | 9.92% | 13.44% | 15.71% | Upgrade
|
| Profit Margin | 3.10% | 4.76% | 5.95% | 5.43% | 9.66% | 12.53% | Upgrade
|
| Free Cash Flow Margin | 17.71% | -21.73% | 2.98% | -9.22% | 5.90% | -12.37% | Upgrade
|
| EBITDA | 568.55 | 617.02 | 1,086 | 648.84 | 1,077 | 1,652 | Upgrade
|
| EBITDA Margin | 7.26% | 8.32% | 10.57% | 11.65% | 14.52% | 16.48% | Upgrade
|
| D&A For EBITDA | 99.22 | 101.86 | 97.3 | 96.45 | 80.02 | 77.32 | Upgrade
|
| EBIT | 469.33 | 515.17 | 988.95 | 552.4 | 996.62 | 1,575 | Upgrade
|
| EBIT Margin | 5.99% | 6.95% | 9.62% | 9.92% | 13.44% | 15.71% | Upgrade
|
| Effective Tax Rate | 32.31% | 26.55% | 25.16% | 21.50% | 23.25% | 20.28% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.