L.P.N. Development PCL (BKK:LPN)
Thailand flag Thailand · Delayed Price · Currency is THB
1.610
0.00 (0.00%)
Aug 11, 2026, 10:16 AM ICT

L.P.N. Development PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
7,0636,7308,0027,41310,2805,571
Revenue Growth
-13.00%-15.89%7.95%-27.89%84.51%-24.85%
Gross Profit
1,3551,3371,5131,6362,2571,382
Operating Income
337.21304.6347.11515.17988.95552.4
Net Income
8.5828.59110.55352.66612.14302.34
Earnings Per Share
0.010.020.080.240.420.21
EPS Growth
-81.34%-73.50%-68.65%-42.39%102.47%-57.79%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Real Estate
4,0635,4935,1038,4234,044
Rent & Service
345.9386.7343.36316.64280.96
Service & Management
2,5042,3362,1571,7151,450
Eliminate
-195.75-224.23-197.48-178.87-205.55
Total
6,7177,9927,40710,2765,570

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
620.57790.36439569.3508.09334.95
Total Debt
9,38310,01710,48912,86910,5609,501
Net Cash (Debt)
-8,762-9,227-10,050-12,300-10,051-9,166
Net Cash Growth
------
Net Cash Per Share
-6.22-6.50-6.91-8.46-6.91-6.30

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,4351,1482,483-1,605317.18-500.46
Capital Expenditures
-49.43-44.16-18.11-47.66-11.29-13.15
Free Cash Flow
1,3851,1042,465-1,653305.9-513.61
Free Cash Flow Growth
-48.25%-55.22%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
19.19%19.86%18.91%22.07%21.95%24.80%
Operating Margin
4.77%4.53%4.34%6.95%9.62%9.92%
Pretax Margin
0.74%1.11%2.72%6.64%7.96%6.91%
Profit Margin
0.12%0.43%1.38%4.76%5.96%5.43%
FCF Margin
19.61%16.40%30.81%-22.29%2.98%-9.22%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1000.1000.1000.1300.2200.150
Dividend Per Share Growth
0%0%-23.08%-40.91%46.67%-89.29%
Dividend Yield
6.17%6.79%4.25%3.66%5.60%3.72%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
264.2474.9233.6716.4110.9823.57
Forward PE
24.0714.969.7610.5610.6511.81
P/FCF Ratio
1.601.941.51-21.96-
PS Ratio
0.310.320.470.780.651.28