L.P.N. Development Public Company Limited (BKK: LPN)
3.180
+0.120 (3.92%)
Sep 6, 2024, 4:39 PM ICT
LPN Balance Sheet
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Cash & Equivalents | 411.37 | 569.3 | 508.09 | 334.95 | 916.7 | 501.3 | Upgrade
|
Cash & Short-Term Investments | 411.37 | 569.3 | 508.09 | 334.95 | 916.7 | 501.3 | Upgrade
|
Cash Growth | -8.69% | 12.05% | 51.69% | -63.46% | 82.86% | 18.84% | Upgrade
|
Accounts Receivable | 318.92 | 49.8 | 30.65 | 19.71 | 14.14 | 3.62 | Upgrade
|
Other Receivables | 58.85 | 325.18 | 259.48 | 190.12 | 159.31 | 121.23 | Upgrade
|
Receivables | 459.4 | 711.48 | 588 | 411.95 | 298.2 | 193.85 | Upgrade
|
Inventory | 19,434 | 19,710 | 18,161 | 17,866 | 17,166 | 19,044 | Upgrade
|
Prepaid Expenses | 42.54 | 27.04 | 42.32 | 46.14 | 30.97 | 46.42 | Upgrade
|
Other Current Assets | 82.27 | 73.02 | 402.42 | 492.49 | 152.62 | 154.89 | Upgrade
|
Total Current Assets | 20,429 | 21,091 | 19,702 | 19,151 | 18,564 | 19,940 | Upgrade
|
Property, Plant & Equipment | 3,157 | 3,447 | 3,451 | 3,621 | 3,606 | 2,214 | Upgrade
|
Long-Term Investments | 330.62 | 53.14 | 54.03 | 55.77 | 60.51 | 90 | Upgrade
|
Goodwill | 64.29 | 63.97 | 32.76 | 32.76 | 32.76 | 32.76 | Upgrade
|
Other Intangible Assets | 29.16 | 30.32 | 6.39 | 7.61 | 8.92 | 205.67 | Upgrade
|
Long-Term Deferred Tax Assets | 139.99 | 139.55 | 149.11 | 193.95 | 185.78 | 152.39 | Upgrade
|
Other Long-Term Assets | 1,746 | 1,741 | 718.78 | 714.29 | 1,160 | 838 | Upgrade
|
Total Assets | 25,896 | 26,566 | 24,114 | 23,777 | 23,619 | 23,473 | Upgrade
|
Accounts Payable | 712.1 | 514.66 | 475.63 | 615.02 | 760.68 | 1,010 | Upgrade
|
Accrued Expenses | 160.93 | 167.17 | 137.13 | 163.74 | 170.06 | - | Upgrade
|
Short-Term Debt | 5,696 | 8,158 | 6,666 | 4,833 | 4,601 | 3,468 | Upgrade
|
Current Portion of Long-Term Debt | 2,352 | 2,209 | 47.59 | 2,266 | 1,980 | - | Upgrade
|
Current Portion of Leases | 18.39 | 17.04 | 4.4 | 6.13 | 6.61 | 7.21 | Upgrade
|
Current Income Taxes Payable | 28 | 9.01 | 18.31 | 4.29 | 92.18 | 123.8 | Upgrade
|
Other Current Liabilities | 387.03 | 345.67 | 351.61 | 390.9 | 335.9 | 834.97 | Upgrade
|
Total Current Liabilities | 9,354 | 11,421 | 7,701 | 8,279 | 7,947 | 5,444 | Upgrade
|
Long-Term Debt | 3,661 | 2,370 | 3,836 | 2,391 | 2,168 | 4,148 | Upgrade
|
Long-Term Leases | 105.03 | 114.91 | 5.6 | 5.19 | 10.82 | 17.38 | Upgrade
|
Long-Term Unearned Revenue | 279.9 | 286.88 | 289.22 | 296.08 | 305.68 | 305.91 | Upgrade
|
Other Long-Term Liabilities | 42.48 | 43.31 | 43.4 | 969.91 | 962.49 | 35.48 | Upgrade
|
Total Liabilities | 13,830 | 14,607 | 12,247 | 12,379 | 11,797 | 10,314 | Upgrade
|
Common Stock | 1,454 | 1,454 | 1,454 | 1,476 | 1,476 | 1,476 | Upgrade
|
Additional Paid-In Capital | 441.81 | 441.81 | 441.81 | 480.87 | 480.87 | 480.87 | Upgrade
|
Retained Earnings | 10,155 | 10,048 | 9,972 | 9,584 | 10,008 | 11,311 | Upgrade
|
Treasury Stock | - | - | - | -142.11 | -142.11 | -142.11 | Upgrade
|
Comprensive Income & Other | -1.05 | -1.05 | -1.05 | -1.05 | -1.05 | 9.93 | Upgrade
|
Total Common Equity | 12,050 | 11,942 | 11,867 | 11,397 | 11,822 | 13,135 | Upgrade
|
Minority Interest | 16.34 | 16.39 | 0.22 | 0.21 | 0.19 | 23.84 | Upgrade
|
Shareholders' Equity | 12,066 | 11,959 | 11,868 | 11,397 | 11,822 | 13,159 | Upgrade
|
Total Liabilities & Equity | 25,896 | 26,566 | 24,114 | 23,777 | 23,619 | 23,473 | Upgrade
|
Total Debt | 11,833 | 12,869 | 10,560 | 9,501 | 8,767 | 7,641 | Upgrade
|
Net Cash (Debt) | -11,421 | -12,300 | -10,051 | -9,166 | -7,850 | -7,140 | Upgrade
|
Net Cash Per Share | -7.85 | -8.46 | -6.91 | -6.30 | -5.40 | -4.91 | Upgrade
|
Filing Date Shares Outstanding | 1,454 | 1,454 | 1,454 | 1,454 | 1,454 | 1,454 | Upgrade
|
Total Common Shares Outstanding | 1,454 | 1,454 | 1,454 | 1,454 | 1,454 | 1,454 | Upgrade
|
Working Capital | 11,075 | 9,670 | 12,001 | 10,873 | 10,617 | 14,496 | Upgrade
|
Book Value Per Share | 8.29 | 8.21 | 8.16 | 7.84 | 8.13 | 9.03 | Upgrade
|
Tangible Book Value | 11,956 | 11,848 | 11,828 | 11,357 | 11,780 | 12,897 | Upgrade
|
Tangible Book Value Per Share | 8.22 | 8.15 | 8.13 | 7.81 | 8.10 | 8.87 | Upgrade
|
Buildings | - | 3,424 | 3,598 | 3,682 | 3,581 | 2,358 | Upgrade
|
Machinery | - | 258.59 | 238.72 | 235.53 | 214.36 | 212.96 | Upgrade
|
Construction In Progress | - | 3.11 | 1.06 | 0.83 | 7.26 | 0.86 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.