L.P.N. Development PCL (BKK:LPN)

Intra-Cellular Therapies Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 4, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	2,438	3,723	5,788	6,718	7,126	6,777
Market Cap Growth	-46.48%	-35.68%	-13.85%	-5.71%	5.15%	6.39%
Enterprise Value	12,377	14,524	17,689	14,424	16,401	15,455
Last Close Price	1.73	2.50	3.77	4.18	4.29	3.69
PE Ratio	52.98	33.67	16.41	10.98	23.57	9.46
Forward PE	18.29	9.76	10.56	10.65	11.81	8.51
PS Ratio	0.30	0.47	0.78	0.65	1.28	0.91
PB Ratio	0.21	0.31	0.48	0.57	0.63	0.57
P/TBV Ratio	0.21	0.32	0.49	0.57	0.63	0.57
P/FCF Ratio	-	1.51	-	21.96	-	15.50
P/OCF Ratio	-	1.50	-	21.18	-	13.72
PEG Ratio	-	1.76	1.76	0.44	1.13	2.52
EV/Sales Ratio	1.52	1.82	2.39	1.40	2.94	2.09
EV/EBITDA Ratio	35.85	31.84	28.53	13.28	25.28	14.36
EV/EBIT Ratio	54.07	42.50	34.34	14.59	29.69	15.51
EV/FCF Ratio	4.62	5.89	-	47.16	-	35.36
Debt / Equity Ratio	0.87	0.88	1.08	0.89	0.83	0.74
Debt / EBITDA Ratio	26.53	22.63	20.51	9.65	14.46	8.07
Debt / FCF Ratio	3.88	4.26	-	34.52	-	20.06
Asset Turnover	0.32	0.32	0.29	0.43	0.24	0.32
Inventory Turnover	0.36	0.36	0.31	0.45	0.24	0.28
Quick Ratio	0.09	0.09	0.08	0.10	0.07	0.14
Current Ratio	2.13	2.18	1.85	2.56	2.31	2.34
Return on Equity (ROE)	0.47%	1.01%	3.04%	5.26%	2.60%	5.75%
Return on Assets (ROA)	0.67%	0.84%	1.27%	2.58%	1.46%	2.65%
Return on Capital (ROIC)	0.73%	0.90%	1.36%	2.85%	1.66%	3.01%
Return on Capital Employed (ROCE)	1.70%	2.10%	3.40%	6.00%	3.60%	6.40%
Earnings Yield	1.94%	2.97%	6.09%	9.11%	4.24%	10.57%
FCF Yield	109.79%	66.22%	-28.55%	4.55%	-7.21%	6.45%
Dividend Yield	5.75%	4.00%	3.45%	5.27%	3.50%	37.96%
Payout Ratio	322.84%	138.45%	82.43%	35.61%	240.41%	284.12%
Buyback Yield / Dilution	0.14%	-	-	-	-	0.08%
Total Shareholder Return	5.89%	4.00%	3.45%	5.27%	3.50%	38.04%

Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.