Laguna Resorts & Hotels PCL (BKK:LRH)
Thailand flag Thailand · Delayed Price · Currency is THB
33.75
0.00 (0.00%)
Jun 4, 2025, 4:35 PM ICT

BKK:LRH Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
9,6628,9406,8806,0164,7621,489
Revenue Growth
34.23%29.94%14.35%26.34%219.83%-47.42%
Gross Profit
4,8364,4503,0592,5031,832200.96
Operating Income
2,4192,086864.25617.7689.44-802.9
Net Income
2,1042,0281,263367.647.11-1,032
Earnings Per Share
12.6312.177.582.210.04-6.19
EPS Growth
37.84%60.57%243.51%5073.49%--

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Intersegment Revenues
-473-525-276-300-187-100
Property Development
5,7154,9772,6932,2932,320745
Office Rental
575646404435
Hotel Business
4,3574,4274,4153,9662,571777
Total
9,6568,9356,8785,9994,7481,489

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,1561,4581,5701,4701,195734.3
Total Debt
6,0896,1814,8845,2975,9996,638
Net Cash (Debt)
-4,933-4,724-3,314-3,827-4,804-5,904
Net Cash Growth
------
Net Cash Per Share
-29.61-28.34-19.88-22.96-28.82-35.42

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-50.15341.11,4551,5041,509116.68
Capital Expenditures
-1,032-1,100-770.74-569.07-293.04-85.57
Free Cash Flow
-1,083-758.93684.26934.441,21631.11
Free Cash Flow Growth
---26.77%-23.18%3809.99%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
50.05%49.78%44.46%41.61%38.48%13.50%
Operating Margin
25.03%23.33%12.56%10.27%1.88%-53.93%
Pretax Margin
26.27%26.59%20.39%9.38%-0.17%-64.30%
Profit Margin
21.77%22.68%18.36%6.11%0.15%-69.30%
FCF Margin
-11.21%-8.49%9.95%15.53%25.54%2.09%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingAug '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
1.4001.4501.4001.350
Dividend Per Share Growth
3.57%3.57%3.70%-
Dividend Yield
4.15%4.49%3.90%4.17%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
2.672.775.1516.43867.86-
P/FCF Ratio
--9.506.475.07167.44
PS Ratio
0.580.630.951.001.303.50