Laguna Resorts & Hotels PCL (BKK:LRH)
Thailand flag Thailand · Delayed Price · Currency is THB
33.75
0.00 (0.00%)
Jun 4, 2025, 4:35 PM ICT

BKK:LRH Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
8,7578,9406,8806,0164,7621,489
Revenue Growth
14.68%29.94%14.35%26.34%219.83%-47.42%
Gross Profit
4,3764,4503,0592,5031,832200.96
Operating Income
2,0622,086864.25617.7689.44-802.9
Net Income
1,8422,0281,263367.647.11-1,032
Earnings Per Share
11.0512.177.582.210.04-6.19
EPS Growth
10.46%60.57%243.51%5073.49%--

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Property Development
4,7724,9772,6932,2932,320745
Office Rental
575646404435
Hotel Business
4,4734,4274,4153,9662,571777
Intersegment Revenues
-550-525-276-300-187-100
Total
8,7528,9356,8785,9994,7481,489

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,5921,4581,5701,4701,195734.3
Total Debt
5,8076,1814,8845,2975,9996,638
Net Cash (Debt)
-4,214-4,724-3,314-3,827-4,804-5,904
Net Cash Growth
------
Net Cash Per Share
-25.28-28.34-19.88-22.96-28.82-35.42

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
419.2341.11,4551,5041,509116.68
Capital Expenditures
-1,070-1,100-770.74-569.07-293.04-85.57
Free Cash Flow
-650.74-758.93684.26934.441,21631.11
Free Cash Flow Growth
---26.77%-23.18%3809.99%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
49.98%49.78%44.46%41.61%38.48%13.50%
Operating Margin
23.55%23.33%12.56%10.27%1.88%-53.93%
Pretax Margin
24.34%26.59%20.39%9.38%-0.17%-64.30%
Profit Margin
21.03%22.68%18.36%6.11%0.15%-69.30%
FCF Margin
-7.43%-8.49%9.95%15.53%25.54%2.09%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingJul '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
1.4001.4501.4001.350
Dividend Per Share Growth
3.57%3.57%3.70%-
Dividend Yield
4.15%4.49%3.90%4.17%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
3.052.775.1516.43867.86-
P/FCF Ratio
--9.506.475.07167.44
PS Ratio
0.640.630.951.001.303.50