Lam Soon (Thailand) PCL (BKK:LST)
Thailand flag Thailand · Delayed Price · Currency is THB
4.680
-0.020 (-0.43%)
Aug 13, 2026, 3:43 PM ICT

Lam Soon (Thailand) PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
13,37912,95811,71710,89511,6579,652
Revenue Growth
9.45%10.59%7.55%-6.54%20.77%43.40%
Gross Profit
1,6791,6731,6031,5091,4251,596
Operating Income
717.46737.01723.52657.02625.95798.86
Net Income
513.39527.94516.63514.27432.42558.63
Earnings Per Share
0.620.640.630.630.530.68
EPS Growth
-6.15%2.19%0.46%18.93%-22.59%45.85%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Manufacture and Distribution - Palm Oil Products
10,5149,2238,66610,5939,041
Manufacture and Distribution - Processed Fruits and Vegetables
2,8913,0102,7522,4332,185
Adjustments and Eliminations
-586-643-649-1,533-1,705
Unallocated Other Income
139127---
Total
12,95811,71710,76911,4939,521

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
872.8864.01589.52427.36347.59178.19
Total Debt
2,1811,370934.08591.591,019751.79
Net Cash (Debt)
-1,308-506.24-344.57-164.22-671.23-573.6
Net Cash Growth
------
Net Cash Per Share
-1.59-0.62-0.42-0.20-0.82-0.70

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
341.82643.13618.18982.47475.71271.12
Capital Expenditures
-636.92-580.45-518.11-296.12-302-249.04
Free Cash Flow
-295.162.67100.07686.35173.7122.09
Free Cash Flow Growth
--37.38%-85.42%295.12%686.52%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
12.55%12.91%13.68%13.86%12.22%16.54%
Operating Margin
5.36%5.69%6.17%6.03%5.37%8.28%
Pretax Margin
5.37%5.60%6.08%6.44%5.66%8.12%
Profit Margin
3.84%4.07%4.41%4.72%3.71%5.79%
FCF Margin
-2.21%0.48%0.85%6.30%1.49%0.23%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.2000.2000.2000.2500.1900.250
Dividend Per Share Growth
10.00%0%-20.00%31.58%-24.00%13.64%
Dividend Yield
4.26%4.46%4.44%5.81%4.40%5.70%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
7.547.307.817.889.778.00
Forward PE
-12.0612.0612.0612.0612.06
P/FCF Ratio
-61.5040.315.9024.31202.35
PS Ratio
0.290.300.340.370.360.46