Matching Maximize Solution PCL (BKK:MATCH)
Thailand · Delayed Price · Currency is THB 0.8200
-0.0200 (-2.38%)
At close: Feb 4, 2026
BKK:MATCH Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 293.15 | 464.83 | 450.78 | 343.13 | 350.84 | 249.75 |
Other Revenue | 6.09 | 7.82 | - | - | - | - |
| 299.24 | 472.64 | 450.78 | 343.13 | 350.84 | 249.75 | |
Revenue Growth (YoY) | -41.42% | 4.85% | 31.38% | -2.20% | 40.48% | -47.89% |
Cost of Revenue | 238.03 | 320.06 | 309.24 | 282.72 | 254.84 | 264.8 |
Gross Profit | 61.2 | 152.58 | 141.55 | 60.41 | 96 | -15.05 |
Selling, General & Admin | 123.13 | 129.62 | 120.17 | 116.85 | 103.24 | 171.77 |
Operating Expenses | 125.87 | 127.72 | 114.94 | 116.85 | 103.24 | 171.77 |
Operating Income | -64.67 | 24.86 | 26.61 | -56.44 | -7.24 | -186.83 |
Interest Expense | -5.9 | -6.51 | -11.24 | -10.36 | -11.25 | -10.57 |
Interest & Investment Income | 0.49 | 0.49 | 0.31 | 0.31 | 0.03 | 0.07 |
Currency Exchange Gain (Loss) | - | - | - | 0 | -0.18 | -0.08 |
Other Non Operating Income (Expenses) | 1.32 | 4.09 | 3.24 | 0.5 | 3.63 | 2.3 |
EBT Excluding Unusual Items | -68.76 | 22.93 | 18.92 | -65.99 | -15 | -195.1 |
Gain (Loss) on Sale of Assets | 0.03 | 0.03 | 3.49 | 0.56 | 0.33 | 2.56 |
Other Unusual Items | - | - | 3.36 | - | - | - |
Pretax Income | -68.73 | 22.96 | 25.77 | -65.44 | -14.66 | -192.54 |
Income Tax Expense | 0.83 | 10.54 | 5.64 | -0.17 | 1.81 | -22.69 |
Earnings From Continuing Operations | -69.56 | 12.42 | 20.13 | -65.26 | -16.47 | -169.85 |
Net Income to Company | -69.56 | 12.42 | 20.13 | -65.26 | -16.47 | -169.85 |
Net Income | -69.56 | 12.42 | 20.13 | -65.26 | -16.47 | -169.85 |
Net Income to Common | -69.56 | 12.42 | 20.13 | -65.26 | -16.47 | -169.85 |
Net Income Growth | - | -38.31% | - | - | - | - |
Shares Outstanding (Basic) | 783 | 782 | 782 | 782 | 782 | 782 |
Shares Outstanding (Diluted) | 783 | 782 | 782 | 782 | 782 | 782 |
Shares Change (YoY) | 0.15% | - | - | - | - | - |
EPS (Basic) | -0.09 | 0.02 | 0.03 | -0.08 | -0.02 | -0.22 |
EPS (Diluted) | -0.09 | 0.02 | 0.03 | -0.08 | -0.02 | -0.22 |
EPS Growth | - | -38.31% | - | - | - | - |
Free Cash Flow | -22.84 | 48.58 | 18.06 | -22.56 | 64.45 | -123.18 |
Free Cash Flow Per Share | -0.03 | 0.06 | 0.02 | -0.03 | 0.08 | -0.16 |
Gross Margin | 20.45% | 32.28% | 31.40% | 17.61% | 27.36% | -6.03% |
Operating Margin | -21.61% | 5.26% | 5.90% | -16.45% | -2.06% | -74.81% |
Profit Margin | -23.25% | 2.63% | 4.47% | -19.02% | -4.69% | -68.01% |
Free Cash Flow Margin | -7.63% | 10.28% | 4.01% | -6.57% | 18.37% | -49.32% |
EBITDA | 2.25 | 97.53 | 100.77 | 23.49 | 77.79 | -92.52 |
EBITDA Margin | 0.75% | 20.64% | 22.36% | 6.85% | 22.17% | -37.05% |
D&A For EBITDA | 66.92 | 72.67 | 74.16 | 79.94 | 85.02 | 94.3 |
EBIT | -64.67 | 24.86 | 26.61 | -56.44 | -7.24 | -186.83 |
EBIT Margin | -21.61% | 5.26% | 5.90% | -16.45% | -2.06% | -74.81% |
Effective Tax Rate | - | 45.90% | 21.89% | - | - | - |
Revenue as Reported | 299.24 | 472.64 | 450.78 | 343.13 | 350.84 | 249.75 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.