Matching Maximize Solution PCL (BKK:MATCH)
Thailand · Delayed Price · Currency is THB 0.7900
-0.0100 (-1.25%)
Aug 11, 2026, 11:56 AM ICT
BKK:MATCH Financials Overview
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 291.96 | 285.81 | 464.83 | 450.78 | 343.13 | 350.84 |
Revenue Growth | -27.45% | -38.51% | 3.12% | 31.38% | -2.20% | 40.48% |
Gross Profit Gross Profit Growth | 46.69 | 47.41 | 144.76 | 141.55 | 60.41 | 96 |
Operating Income Operating Income Growth | -73.97 | -80.28 | 24.86 | 26.61 | -56.44 | -7.24 |
Net Income Net Income Growth | -44.2 | -50.88 | 12.42 | 20.13 | -65.26 | -16.47 |
Earnings Per Share EPS Growth | -0.06 | -0.07 | 0.02 | 0.03 | -0.08 | -0.02 |
EPS Growth | - | - | -38.31% | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Content Production Content Production Growth | 36.81 | 8.84 | 43.34 | 41.07 | 43.06 | 25.33 |
Equipment Rental and Service Equipment Rental and Service Growth | 221.33 | 242.21 | 364.58 | 325.67 | 274.36 | 249.13 |
Studio Rental and Service Studio Rental and Service Growth | 66.84 | 64.92 | 92.18 | 79.82 | 54.36 | 96.4 |
Sales of Products Sales of Products Growth | 2.3 | 2.41 | 4.53 | 4.22 | 3.59 | 3.14 |
Inter-Segment Revenues Inter-Segment Revenues Growth | -29.19 | -26.31 | -31.99 | - | -32.25 | -23.16 |
Total Total Growth | 298.09 | 292.06 | 472.64 | 450.78 | 343.13 | 350.84 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 41.51 | 42.34 | 27.12 | 33.44 | 30.6 | 68.09 |
Total Debt Total Debt Growth | 106.05 | 117.69 | 141.61 | 186.08 | 208.18 | 217.35 |
Net Cash (Debt) Net Cash Growth | -64.54 | -75.35 | -114.48 | -152.64 | -177.58 | -149.26 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -0.08 | -0.10 | -0.15 | -0.20 | -0.23 | -0.19 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 59.16 | 53.58 | 100.07 | 81.26 | 12.74 | 94.37 |
Capital Expenditures CapEx Growth | -16.53 | -18.54 | -51.49 | -63.2 | -35.3 | -29.93 |
Free Cash Flow Free Cash Flow Growth | 42.63 | 35.04 | 48.58 | 18.06 | -22.56 | 64.45 |
Free Cash Flow Growth | 36.74% | -27.88% | 169.00% | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 15.99% | 16.59% | 31.14% | 31.40% | 17.61% | 27.36% |
Operating Margin | -25.34% | -28.09% | 5.35% | 5.90% | -16.45% | -2.06% |
Pretax Margin | -14.03% | -16.51% | 4.94% | 5.72% | -19.07% | -4.18% |
Profit Margin | -15.14% | -17.80% | 2.67% | 4.47% | -19.02% | -4.69% |
FCF Margin | 14.60% | 12.26% | 10.45% | 4.01% | -6.57% | 18.37% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | 69.86 | 55.91 | - | - |
Forward PE | - | 15.95 | 15.95 | 15.95 | 15.95 | 15.95 |
P/FCF Ratio | 14.67 | 18.29 | 17.86 | 62.33 | - | 22.68 |
PS Ratio | 2.14 | 2.24 | 1.87 | 2.50 | 4.47 | 4.17 |