Matichon PCL (BKK:MATI)
Thailand flag Thailand · Delayed Price · Currency is THB
3.000
0.00 (0.00%)
Aug 10, 2026, 4:17 PM ICT

Matichon PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
473.96464.21590.42702.05683.47673.64
Revenue Growth
-8.89%-21.38%-15.90%2.72%1.46%1.43%
Gross Profit
82.1162.11129.04225.41260.34265.29
Operating Income
-76.55-98.45-32.2234.2369.2875.38
Net Income
-88.92-109.8-33.4230.5669.49218.95
Earnings Per Share
-0.48-0.59-0.180.160.371.18
EPS Growth
----56.03%-68.26%719.57%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Printed Media Sales and Advertising Sales Incl. TV Media
426.09433.43474.37590.78682.96723.23
Vocational Training
8.357.3744.6443.834.515.49
Event Organization
102.2188.83135.2814546.8123.62
Eliminate
-62.69-65.42-63.86-77.53-80.79-88.7
Total
473.96464.21590.42702.05683.47673.64

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
812.99700.94839.94777.32901.461,109
Total Debt
10.1111.4117.121.168.4219.12
Net Cash (Debt)
802.89689.53822.84756.17893.031,090
Net Cash Growth
-3.27%-16.20%8.82%-15.33%-18.04%25.98%
Net Cash Per Share
4.333.724.444.084.825.88

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-112.61-125.99-28.59-2.6474.3678.09
Capital Expenditures
-12.63-12.19-17.84-12.79-10.45-3.27
Free Cash Flow
-125.24-138.18-46.44-15.4363.9174.81
Free Cash Flow Growth
-----14.57%-9.06%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
17.32%13.38%21.86%32.11%38.09%39.38%
Operating Margin
-16.15%-21.21%-5.46%4.88%10.14%11.19%
Pretax Margin
-15.38%-20.38%-5.05%5.99%12.67%36.73%
Profit Margin
-18.76%-23.65%-5.66%4.35%10.17%32.50%
FCF Margin
-26.42%-29.77%-7.87%-2.20%9.35%11.11%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.100-0.1000.2500.2500.450
Dividend Per Share Growth
0%--60.00%0%-44.44%125.00%
Dividend Yield
3.33%-1.64%3.57%3.50%5.93%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
---46.4021.477.62
P/FCF Ratio
----23.3522.30
PS Ratio
1.171.262.032.022.182.48