Matichon PCL (BKK:MATI)
Thailand flag Thailand · Delayed Price · Currency is THB
2.900
-0.020 (-0.68%)
Sep 2, 2026, 3:32 PM ICT

Matichon PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
467.83464.21590.42702.05683.47673.64
Revenue Growth
1.99%-21.38%-15.90%2.72%1.46%1.43%
Gross Profit
82.2762.11129.04225.41260.34265.29
Operating Income
-73.4-98.45-32.2234.2369.2875.38
Net Income
-83.62-109.8-33.4230.5669.49218.95
Earnings Per Share
-0.45-0.59-0.180.160.371.18
EPS Growth
----56.03%-68.26%719.57%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Printed Media Sales and Advertising Sales Incl. TV Media
413.04433.43474.37590.78682.96723.23
Vocational Training
9.067.3744.6443.834.515.49
Event Organization
104.4188.83135.2814546.8123.62
Eliminate
-58.68-65.42-63.86-77.53-80.79-88.7
Total
467.83464.21590.42702.05683.47673.64

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
810.37700.94839.94777.32901.461,109
Total Debt
8.7211.4117.121.168.4219.12
Net Cash (Debt)
801.64689.53822.84756.17893.031,090
Net Cash Growth
4.72%-16.20%8.82%-15.33%-18.04%25.98%
Net Cash Per Share
4.313.724.444.084.825.88

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-118.09-125.99-28.59-2.6474.3678.09
Capital Expenditures
-10.38-12.19-17.84-12.79-10.45-3.27
Free Cash Flow
-128.47-138.18-46.44-15.4363.9174.81
Free Cash Flow Growth
-----14.57%-9.06%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
17.59%13.38%21.86%32.11%38.09%39.38%
Operating Margin
-15.69%-21.21%-5.46%4.88%10.14%11.19%
Pretax Margin
-14.67%-20.38%-5.05%5.99%12.67%36.73%
Profit Margin
-17.87%-23.65%-5.66%4.35%10.17%32.50%
FCF Margin
-27.46%-29.77%-7.87%-2.20%9.35%11.11%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.100-0.1000.2500.2500.450
Dividend Per Share Growth
0%--60.00%0%-44.44%125.00%
Dividend Yield
3.45%-1.64%3.57%3.50%5.93%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
---46.4021.477.62
P/FCF Ratio
----23.3522.30
PS Ratio
1.151.262.032.022.182.48