Matichon PCL (BKK:MATI)
2.900
-0.020 (-0.68%)
Sep 2, 2026, 3:32 PM ICT
Matichon PCL Balance Sheet
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 77.6 | 80.53 | 54.08 | 86.76 | 66.53 | 102.63 |
Short-Term Investments | 646.71 | 554.69 | 709.46 | 613.93 | 750.17 | 912.08 |
Cash & Short-Term Investments | 724.31 | 635.23 | 763.54 | 700.69 | 816.7 | 1,015 |
Cash Growth | 0.48% | -16.80% | 8.97% | -14.21% | -19.51% | 19.90% |
Accounts Receivable | 103.82 | 82.07 | 115.92 | 133.92 | 115.94 | 125.46 |
Other Receivables | -2.89 | 13.57 | 18.4 | 27.14 | 7.71 | 6.3 |
Receivables | 100.93 | 95.64 | 134.32 | 161.06 | 123.65 | 131.76 |
Inventory | 43.69 | 39.47 | 30.99 | 34.84 | 36.37 | 39.26 |
Prepaid Expenses | 3.39 | 3.6 | 3.22 | 3.97 | 2.07 | 2.76 |
Other Current Assets | 0.11 | 0.2 | 0.97 | 1.17 | 24.82 | 30.37 |
Total Current Assets | 872.44 | 774.13 | 933.04 | 901.73 | 1,004 | 1,219 |
Property, Plant & Equipment | 294.43 | 303.31 | 313.78 | 316.75 | 310.54 | 348.77 |
Long-Term Investments | 86.06 | 65.72 | 76.4 | 537.29 | 476.82 | 294.58 |
Other Intangible Assets | 4.88 | 4.07 | 3.18 | 2.83 | 3.27 | 1.25 |
Long-Term Deferred Tax Assets | 47.78 | 28.56 | 58.61 | 62.09 | 66.29 | 77.46 |
Other Long-Term Assets | 250 | 383.92 | 397.47 | 71.93 | 57.29 | 27.59 |
Total Assets | 1,556 | 1,560 | 1,782 | 1,893 | 1,918 | 1,969 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 6.4 | 5.84 | 5.08 | 6.27 | 7.17 | 4.55 |
Accrued Expenses | 44.74 | 46.61 | 63.47 | 66.44 | 25.15 | 22.83 |
Short-Term Debt | 0.86 | 0.93 | 1.08 | 0.99 | 2.29 | 6.75 |
Current Portion of Leases | 3.8 | 4.82 | 5.52 | 4.21 | 2.51 | 6.43 |
Current Income Taxes Payable | - | - | - | - | 3.16 | 6.91 |
Other Current Liabilities | 14.41 | 13.4 | 8.6 | 16.29 | 20.5 | 21.69 |
Total Current Liabilities | 70.21 | 71.61 | 83.75 | 94.19 | 60.77 | 69.16 |
Long-Term Leases | 4.07 | 5.66 | 10.5 | 15.96 | 3.62 | 5.94 |
Pension & Post-Retirement Benefits | 209.8 | 91.73 | 223.07 | 236.95 | 283.69 | 343.09 |
Other Long-Term Liabilities | 1.05 | 1.09 | 1.13 | 1.25 | 2.06 | 1.96 |
Total Liabilities | 285.12 | 170.1 | 318.45 | 348.35 | 350.15 | 420.16 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 185.35 | 185.35 | 185.35 | 185.35 | 185.35 | 185.35 |
Additional Paid-In Capital | 585 | 585 | 585 | 585 | 585 | 585 |
Retained Earnings | 550.66 | 592.01 | 725.82 | 805.57 | 821.35 | 839.68 |
Comprehensive Income & Other | -50.54 | 27.26 | -32.13 | -31.66 | -24.03 | -61.67 |
Shareholders' Equity | 1,270 | 1,390 | 1,464 | 1,544 | 1,568 | 1,548 |
Total Liabilities & Equity | 1,556 | 1,560 | 1,782 | 1,893 | 1,918 | 1,969 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 8.72 | 11.41 | 17.1 | 21.16 | 8.42 | 19.12 |
Net Cash (Debt) | 801.64 | 689.53 | 822.84 | 756.17 | 893.03 | 1,090 |
Net Cash Growth | 4.72% | -16.20% | 8.82% | -15.33% | -18.04% | 25.98% |
Net Cash Per Share | 4.31 | 3.72 | 4.44 | 4.08 | 4.82 | 5.88 |
Filing Date Shares Outstanding | 185.35 | 185.35 | 185.35 | 185.35 | 185.35 | 185.35 |
Total Common Shares Outstanding | 185.35 | 185.35 | 185.35 | 185.35 | 185.35 | 185.35 |
Working Capital | 802.23 | 702.52 | 849.29 | 807.53 | 942.83 | 1,150 |
Book Value Per Share | 6.85 | 7.50 | 7.90 | 8.33 | 8.46 | 8.35 |
Tangible Book Value | 1,266 | 1,386 | 1,461 | 1,541 | 1,564 | 1,547 |
Tangible Book Value Per Share | 6.83 | 7.48 | 7.88 | 8.32 | 8.44 | 8.35 |
Land | - | 251.94 | 251.94 | 251.94 | 258.94 | 277.44 |
Buildings | - | 420.82 | 414.62 | 406.02 | 400.66 | 399.8 |
Machinery | - | 350.49 | 352.6 | 369.55 | 373.14 | 871.01 |
Construction In Progress | - | 0.27 | 0.06 | 1.99 | 0.6 | - |