Multibax PCL (BKK:MBAX)
Thailand
· Delayed Price · Currency is THB 1.550
-0.030 (-1.90%)
May 30, 2025, 11:27 AM ICT
Multibax PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 1,481 | 1,374 | 1,118 | 1,971 | 1,459 | 1,882 | Upgrade
|
| Other Revenue | 0.87 | 0.87 | 1.02 | 0.35 | 1.04 | 0.79 | Upgrade
|
| Revenue | 1,482 | 1,375 | 1,119 | 1,972 | 1,460 | 1,883 | Upgrade
|
| Revenue Growth (YoY) | 29.66% | 22.83% | -43.22% | 35.06% | -22.48% | 31.14% | Upgrade
|
| Cost of Revenue | 1,390 | 1,289 | 1,071 | 1,680 | 1,294 | 1,571 | Upgrade
|
| Gross Profit | 92.13 | 85.97 | 48.81 | 291.37 | 165.66 | 311.87 | Upgrade
|
| Selling, General & Admin | 87.27 | 84.14 | 86.02 | 110.76 | 100.64 | 106.85 | Upgrade
|
| Other Operating Expenses | -0.05 | -0.05 | -1.53 | -0.27 | -0.19 | -0.69 | Upgrade
|
| Operating Expenses | 87.22 | 84.09 | 84.49 | 110.49 | 100.45 | 106.17 | Upgrade
|
| Operating Income | 4.92 | 1.89 | -35.68 | 180.89 | 65.22 | 205.71 | Upgrade
|
| Interest Expense | -31.98 | -30.4 | -24.68 | -21.9 | -21.77 | -13.3 | Upgrade
|
| Interest & Investment Income | 1.02 | 1.02 | 0.65 | 0.3 | 0.27 | 0.57 | Upgrade
|
| Currency Exchange Gain (Loss) | -2.5 | -3.08 | -1.55 | 1.87 | -11.37 | 5.01 | Upgrade
|
| Other Non Operating Income (Expenses) | 6.81 | 2.83 | 11.59 | 15.1 | 40.9 | 7.89 | Upgrade
|
| EBT Excluding Unusual Items | -21.73 | -27.74 | -49.66 | 176.26 | 73.24 | 205.87 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0.27 | - | - | - | Upgrade
|
| Asset Writedown | - | - | 10.36 | -31.19 | - | - | Upgrade
|
| Pretax Income | -21.73 | -27.74 | -39.04 | 145.06 | 73.24 | 205.87 | Upgrade
|
| Income Tax Expense | -6.94 | -7.76 | -0.88 | 22.46 | 10.84 | 29.81 | Upgrade
|
| Net Income | -14.8 | -19.98 | -38.16 | 122.6 | 62.41 | 176.06 | Upgrade
|
| Net Income to Common | -14.8 | -19.98 | -38.16 | 122.6 | 62.41 | 176.06 | Upgrade
|
| Net Income Growth | - | - | - | 96.45% | -64.55% | 245.38% | Upgrade
|
| Shares Outstanding (Basic) | 199 | 198 | 195 | 192 | 192 | 192 | Upgrade
|
| Shares Outstanding (Diluted) | 199 | 198 | 195 | 219 | 192 | 192 | Upgrade
|
| Shares Change (YoY) | 0.83% | 1.54% | -10.74% | 14.09% | - | - | Upgrade
|
| EPS (Basic) | -0.07 | -0.10 | -0.20 | 0.64 | 0.33 | 0.92 | Upgrade
|
| EPS (Diluted) | -0.07 | -0.10 | -0.20 | 0.56 | 0.33 | 0.92 | Upgrade
|
| EPS Growth | - | - | - | 72.19% | -64.55% | 245.38% | Upgrade
|
| Free Cash Flow | -103.46 | -77.35 | 85.46 | 104.49 | 9.91 | 143.74 | Upgrade
|
| Free Cash Flow Per Share | -0.52 | -0.39 | 0.44 | 0.48 | 0.05 | 0.75 | Upgrade
|
| Dividend Per Share | - | - | - | 0.500 | 0.300 | 0.880 | Upgrade
|
| Dividend Growth | - | - | - | 66.67% | -65.91% | 252.00% | Upgrade
|
| Gross Margin | 6.22% | 6.25% | 4.36% | 14.78% | 11.35% | 16.56% | Upgrade
|
| Operating Margin | 0.33% | 0.14% | -3.19% | 9.18% | 4.47% | 10.92% | Upgrade
|
| Profit Margin | -1.00% | -1.45% | -3.41% | 6.22% | 4.28% | 9.35% | Upgrade
|
| Free Cash Flow Margin | -6.98% | -5.63% | 7.63% | 5.30% | 0.68% | 7.63% | Upgrade
|
| EBITDA | 68.39 | 68.56 | 31.68 | 250.78 | 135.07 | 273.68 | Upgrade
|
| EBITDA Margin | 4.61% | 4.99% | 2.83% | 12.72% | 9.25% | 14.53% | Upgrade
|
| D&A For EBITDA | 63.47 | 66.67 | 67.36 | 69.89 | 69.85 | 67.97 | Upgrade
|
| EBIT | 4.92 | 1.89 | -35.68 | 180.89 | 65.22 | 205.71 | Upgrade
|
| EBIT Margin | 0.33% | 0.14% | -3.19% | 9.18% | 4.47% | 10.92% | Upgrade
|
| Effective Tax Rate | - | - | - | 15.48% | 14.79% | 14.48% | Upgrade
|
| Revenue as Reported | 1,490 | 1,379 | 1,133 | 1,989 | 1,501 | 1,897 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.