Multibax PCL (BKK:MBAX)
Thailand flag Thailand · Delayed Price · Currency is THB
2.060
+0.020 (0.98%)
Sep 3, 2026, 4:29 PM ICT

Multibax PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,6221,7001,3751,1191,9721,460
Revenue Growth
3.26%23.62%22.83%-43.22%35.06%-22.48%
Gross Profit
196.52167.2885.9748.81291.37165.66
Operating Income
96.569.621.89-35.68180.8965.22
Net Income
59.2936.85-19.98-38.16122.662.41
Earnings Per Share
0.290.19-0.10-0.200.560.33
EPS Growth
----72.19%-64.55%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
North America
1,1461,237868.51624.841,292809.55
Australia
217.27226.98228.04224.92336.41294.3
Asia
207.46180.15190.4166.3158.71162.4
Europe
38.8738.5566.9180.22108.25133.39
Other Continents
8.4812.2420.2722.1475.5359.1
Total
1,6181,6951,3741,1181,9711,459

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
79.1280.7648.7560.1371.7563.99
Total Debt
824.37674.81753.23662.83658.88643.35
Net Cash (Debt)
-745.25-594.05-704.47-602.7-587.13-579.35
Net Cash Growth
------
Net Cash Per Share
-3.70-2.99-3.55-3.08-2.68-3.02

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
159.87184.68-24.43164.8146.4140.6
Capital Expenditures
-29.8-43.3-52.93-79.35-41.92-30.69
Free Cash Flow
130.06141.38-77.3585.46104.499.91
Free Cash Flow Growth
----18.21%954.53%-93.11%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
12.11%9.84%6.25%4.36%14.78%11.35%
Operating Margin
5.95%4.10%0.14%-3.19%9.18%4.47%
Pretax Margin
4.18%2.39%-2.02%-3.49%7.36%5.02%
Profit Margin
3.65%2.17%-1.45%-3.41%6.22%4.28%
FCF Margin
8.02%8.32%-5.63%7.63%5.30%0.68%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1000.100--0.5000.300
Dividend Per Share Growth
0%---66.67%-65.91%
Dividend Yield
4.90%7.39%--10.95%7.08%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
6.947.66--8.0615.84
Forward PE
-11.7611.7611.7611.7611.76
P/FCF Ratio
3.122.00-7.439.4699.74
PS Ratio
0.250.170.270.570.500.68