Market Connections Asia PCL (BKK:MCA)
Thailand · Delayed Price · Currency is THB 1.180
0.00 (0.00%)
At close: Aug 1, 2025, 4:30 PM ICT
Exscientia Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2020 |
| 685.55 | 657.54 | 471.12 | 372.65 | 224.07 | 235.62 | Upgrade | |
Revenue Growth (YoY) | 31.20% | 39.57% | 26.42% | 66.31% | -4.90% | -28.96% | Upgrade |
Cost of Revenue | 196.07 | 176.39 | 134.64 | 92.47 | 165.22 | 173.67 | Upgrade |
Gross Profit | 489.48 | 481.15 | 336.48 | 280.18 | 58.85 | 61.95 | Upgrade |
Selling, General & Admin | 466.79 | 457.63 | 306.19 | 258.97 | 56.17 | 59.72 | Upgrade |
Other Operating Expenses | -0.64 | -0.72 | -0.19 | -0.12 | -1.23 | -0.66 | Upgrade |
Operating Expenses | 466.15 | 456.91 | 306.16 | 258.85 | 54.94 | 59.05 | Upgrade |
Operating Income | 23.33 | 24.24 | 30.32 | 21.33 | 3.91 | 2.9 | Upgrade |
Interest Expense | -0.26 | -0.11 | -1.15 | -0.84 | -0.85 | -1.09 | Upgrade |
Interest & Investment Income | 0.59 | 0.59 | 0.17 | 0 | - | 0 | Upgrade |
EBT Excluding Unusual Items | 23.65 | 24.72 | 29.34 | 20.49 | 3.06 | 1.81 | Upgrade |
Gain (Loss) on Sale of Assets | 0 | 0 | 0.31 | - | - | - | Upgrade |
Pretax Income | 23.65 | 24.72 | 29.65 | 20.49 | 3.06 | 1.81 | Upgrade |
Income Tax Expense | 4.53 | 4.74 | 4.53 | 3.98 | 0.32 | 0.29 | Upgrade |
Net Income | 18.65 | 19.97 | 25.12 | 16.51 | 2.74 | 1.52 | Upgrade |
Net Income to Common | 18.65 | 19.97 | 25.12 | 16.51 | 2.74 | 1.52 | Upgrade |
Net Income Growth | -30.09% | -20.49% | 52.13% | 502.24% | 80.25% | -97.16% | Upgrade |
Shares Outstanding (Basic) | 230 | 230 | 182 | 135 | 131 | 23 | Upgrade |
Shares Outstanding (Diluted) | 230 | 230 | 182 | 135 | 131 | 23 | Upgrade |
Shares Change (YoY) | 16.65% | 26.26% | 35.08% | 3.32% | 459.90% | 482.78% | Upgrade |
EPS (Basic) | 0.08 | 0.09 | 0.14 | 0.12 | 0.02 | 0.07 | Upgrade |
EPS (Diluted) | 0.08 | 0.09 | 0.14 | 0.12 | 0.02 | 0.07 | Upgrade |
EPS Growth | -40.07% | -37.03% | 12.62% | 482.90% | -67.81% | -99.51% | Upgrade |
Free Cash Flow | -39.61 | -59.24 | -19.18 | 1.66 | 5.41 | -4.78 | Upgrade |
Free Cash Flow Per Share | -0.17 | -0.26 | -0.10 | 0.01 | 0.04 | -0.20 | Upgrade |
Dividend Per Share | 0.045 | 0.045 | 0.045 | 0.162 | 0.164 | 0.860 | Upgrade |
Dividend Growth | - | - | -72.15% | -1.28% | -80.96% | - | Upgrade |
Gross Margin | 71.40% | 73.17% | 71.42% | 75.19% | 26.26% | 26.29% | Upgrade |
Operating Margin | 3.40% | 3.69% | 6.44% | 5.72% | 1.75% | 1.23% | Upgrade |
Profit Margin | 2.72% | 3.04% | 5.33% | 4.43% | 1.22% | 0.65% | Upgrade |
Free Cash Flow Margin | -5.78% | -9.01% | -4.07% | 0.45% | 2.42% | -2.03% | Upgrade |
EBITDA | 26.78 | 27.58 | 33.07 | 23.99 | 6.48 | 6.24 | Upgrade |
EBITDA Margin | 3.91% | 4.19% | 7.02% | 6.44% | 2.89% | 2.65% | Upgrade |
D&A For EBITDA | 3.45 | 3.34 | 2.75 | 2.66 | 2.57 | 3.34 | Upgrade |
EBIT | 23.33 | 24.24 | 30.32 | 21.33 | 3.91 | 2.9 | Upgrade |
EBIT Margin | 3.40% | 3.69% | 6.44% | 5.72% | 1.75% | 1.23% | Upgrade |
Effective Tax Rate | 19.15% | 19.20% | 15.27% | 19.42% | 10.38% | 16.03% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.