Market Connections Asia PCL (BKK:MCA)
Thailand · Delayed Price · Currency is THB 1.190
-0.010 (-0.83%)
Last updated: Jun 12, 2026, 10:54 AM ICT
BKK:MCA Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 873.72 | 818.25 | 657.54 | 471.12 | 372.65 | 224.07 | |
Revenue Growth (YoY) | 27.45% | 24.44% | 39.57% | 26.42% | 66.31% | -4.90% |
Cost of Revenue | 712.3 | 663.98 | 542.31 | 134.64 | 92.47 | 165.22 |
Gross Profit | 161.42 | 154.27 | 115.23 | 336.48 | 280.18 | 58.85 |
Selling, General & Admin | 134.5 | 127.97 | 91.71 | 306.19 | 258.97 | 56.17 |
Other Operating Expenses | -0.44 | -0.41 | -0.72 | -0.19 | -0.12 | -1.23 |
Operating Expenses | 134.16 | 127.68 | 90.99 | 306.16 | 258.85 | 54.94 |
Operating Income | 27.26 | 26.59 | 24.24 | 30.32 | 21.33 | 3.91 |
Interest Expense | -0.93 | -0.55 | -0.11 | -1.15 | -0.84 | -0.85 |
Interest & Investment Income | 0.17 | 0.17 | 0.59 | 0.17 | 0 | - |
EBT Excluding Unusual Items | 26.49 | 26.21 | 24.72 | 29.34 | 20.49 | 3.06 |
Gain (Loss) on Sale of Assets | -0.31 | -0.31 | 0 | 0.31 | - | - |
Pretax Income | 26.18 | 25.9 | 24.72 | 29.65 | 20.49 | 3.06 |
Income Tax Expense | 4.92 | 4.88 | 4.74 | 4.53 | 3.98 | 0.32 |
Net Income | 20.96 | 21.02 | 19.97 | 25.12 | 16.51 | 2.74 |
Net Income to Common | 20.96 | 21.02 | 19.97 | 25.12 | 16.51 | 2.74 |
Net Income Growth | 12.38% | 5.23% | -20.49% | 52.13% | 502.24% | 80.25% |
Shares Outstanding (Basic) | 230 | 230 | 230 | 182 | 135 | 131 |
Shares Outstanding (Diluted) | 230 | 230 | 230 | 182 | 135 | 131 |
Shares Change (YoY) | - | - | 26.26% | 35.08% | 3.32% | 459.90% |
EPS (Basic) | 0.09 | 0.09 | 0.09 | 0.14 | 0.12 | 0.02 |
EPS (Diluted) | 0.09 | 0.09 | 0.09 | 0.14 | 0.12 | 0.02 |
EPS Growth | 12.38% | 5.23% | -37.03% | 12.62% | 482.90% | -67.81% |
Free Cash Flow | 1.67 | -13.18 | -59.24 | -19.18 | 1.66 | 5.41 |
Free Cash Flow Per Share | 0.01 | -0.06 | -0.26 | -0.10 | 0.01 | 0.04 |
Dividend Per Share | 0.044 | 0.044 | 0.045 | 0.045 | 0.162 | 0.164 |
Dividend Growth | -2.22% | -2.22% | - | -72.15% | -1.28% | -80.96% |
Gross Margin | 18.48% | 18.85% | 17.52% | 71.42% | 75.19% | 26.26% |
Operating Margin | 3.12% | 3.25% | 3.69% | 6.44% | 5.72% | 1.75% |
Profit Margin | 2.40% | 2.57% | 3.04% | 5.33% | 4.43% | 1.22% |
Free Cash Flow Margin | 0.19% | -1.61% | -9.01% | -4.07% | 0.45% | 2.42% |
EBITDA | 31.2 | 30.45 | 27.58 | 33.07 | 23.99 | 6.48 |
EBITDA Margin | 3.57% | 3.72% | 4.19% | 7.02% | 6.44% | 2.89% |
D&A For EBITDA | 3.94 | 3.86 | 3.34 | 2.75 | 2.66 | 2.57 |
EBIT | 27.26 | 26.59 | 24.24 | 30.32 | 21.33 | 3.91 |
EBIT Margin | 3.12% | 3.25% | 3.69% | 6.44% | 5.72% | 1.75% |
Effective Tax Rate | 18.79% | 18.85% | 19.20% | 15.27% | 19.42% | 10.38% |
Advertising Expenses | - | 5.26 | 0.47 | - | - | - |