BKK:MCA Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	262	232	324	593	-	-
Market Cap Growth	-12.31%	-28.37%	-45.35%	-	-	-
Enterprise Value	219	201	218	617	-	-
Last Close Price	1.14	0.97	1.30	2.35	-	-
PE Ratio	12.48	11.05	16.24	23.62	-	-
Forward PE	-	9.45	9.45	11.47	-	-
PS Ratio	0.32	0.28	0.49	1.26	-	-
PB Ratio	0.82	0.73	1.05	1.99	-	-
P/TBV Ratio	0.84	0.75	1.07	2.01	-	-
EV/Sales Ratio	0.27	0.25	0.33	1.31	-	-
EV/EBITDA Ratio	7.18	6.59	7.89	18.65	-	-
EV/EBIT Ratio	8.23	7.55	8.97	20.35	-	-
Debt / Equity Ratio	-	-	0	0.00	0.16	0.16
Debt / EBITDA Ratio	-	-	0.00	0.02	0.64	1.91
Debt / FCF Ratio	-	-	-	-	9.40	2.48
Net Debt / Equity Ratio	-0.15	-0.15	-0.23	-0.48	0.12	0.10
Net Debt / EBITDA Ratio	-1.55	-1.55	-2.56	-4.31	0.47	1.36
Net Debt / FCF Ratio	3.59	3.59	1.19	7.43	6.81	1.62
Asset Turnover	1.97	1.97	1.74	1.81	2.49	1.66
Inventory Turnover	19.63	19.63	41.54	-	-	-
Quick Ratio	2.82	2.82	3.39	5.06	1.82	1.82
Current Ratio	3.33	3.33	3.77	5.16	1.86	1.85
Return on Equity (ROE)	6.69%	6.69%	6.59%	12.68%	18.01%	3.28%
Return on Assets (ROA)	4.00%	4.00%	4.01%	7.27%	8.89%	1.81%
Return on Invested Capital (ROIC)	7.81%	8.46%	9.97%	19.39%	16.89%	3.75%
Return on Capital Employed (ROCE)	8.00%	8.00%	7.60%	9.90%	18.80%	3.90%
Earnings Yield	8.02%	9.05%	6.16%	4.23%	-	-
FCF Yield	-5.03%	-5.67%	-18.27%	-3.23%	-	-
Dividend Yield	3.88%	4.63%	3.45%	1.92%	-	-
Payout Ratio	49.24%	49.24%	51.82%	68.14%	134.27%	565.34%
Buyback Yield / Dilution	-	-	-26.26%	-35.08%	-3.32%	-459.90%
Total Shareholder Return	3.91%	4.63%	-22.81%	-33.16%	-3.32%	-459.90%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.