Meta Corporation PCL (BKK:META)
Thailand · Delayed Price · Currency is THB 0.0500
-0.0100 (-16.67%)
Oct 2, 2026, 4:37 PM ICT
Meta Corporation PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 17.13 | 32.44 | 101.49 | - | 21.66 | 74.55 |
| 17.13 | 32.44 | 101.49 | - | 21.66 | 74.55 | |
Revenue Growth | -85.66% | -68.03% | - | - | -70.95% | 525.46% |
Cost of Revenue | 14.64 | 28.45 | 96.87 | - | 20.63 | 70.62 |
Gross Profit | 2.49 | 4 | 4.62 | - | 1.03 | 3.93 |
Selling, General & Admin | 105.11 | 157.37 | 160.2 | 139.3 | 104.86 | 68.91 |
Operating Expenses | 253.36 | 307.66 | 160.32 | 139.18 | 101.73 | 67.01 |
Operating Income | -250.87 | -303.67 | -155.7 | -139.18 | -100.7 | -63.08 |
Interest Expense | -61.28 | -49.89 | -26.11 | -17.37 | -21.47 | -42.58 |
Interest & Investment Income | 131.04 | 115.75 | 64.15 | 41.45 | 28.99 | 4.82 |
Earnings From Equity Investments | 1.58 | 2.26 | 9.45 | 9.09 | 14.55 | 17.71 |
Currency Exchange Gain (Loss) | 5.44 | 5.44 | - | - | - | - |
Other Non Operating Income (Expenses) | 9.98 | 23.25 | 13.3 | 43.09 | 66.67 | 8.94 |
EBT Excluding Unusual Items | -164.12 | -206.85 | -94.91 | -62.91 | -11.96 | -74.2 |
Impairment of Goodwill | -134.13 | -134.13 | - | - | - | - |
Gain (Loss) on Sale of Investments | -275.55 | -263.53 | - | -51.48 | -122.38 | -25.7 |
Gain (Loss) on Sale of Assets | -0.77 | -0.77 | - | - | - | -0.04 |
Asset Writedown | -100.06 | -100.06 | - | - | - | - |
Pretax Income | -674.63 | -705.35 | -94.91 | -114.38 | -134.34 | -99.93 |
Income Tax Expense | -8.24 | -11.02 | 0.09 | 0.62 | -0.22 | 0 |
Earnings From Continuing Operations | -666.39 | -694.32 | -94.99 | -115.01 | -134.11 | -99.94 |
Minority Interest in Earnings | 35.75 | 36.93 | -1.88 | -1.5 | -0.51 | -0.19 |
Net Income | -630.64 | -657.4 | -96.88 | -116.51 | -134.62 | -100.13 |
Net Income to Common | -630.64 | -657.4 | -96.88 | -116.51 | -134.62 | -100.13 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 3,040 | 3,069 | 3,229 | 2,248 | 1,910 | 1,402 |
Shares Outstanding (Diluted) | 3,040 | 3,069 | 3,229 | 2,248 | 1,910 | 1,402 |
Shares Change | -10.56% | -4.95% | 43.63% | 17.69% | 36.29% | 9.93% |
EPS (Basic) | -0.21 | -0.21 | -0.03 | -0.05 | -0.07 | -0.07 |
EPS (Diluted) | -0.21 | -0.21 | -0.03 | -0.05 | -0.07 | -0.07 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -55.13 | -20.94 | -255.69 | -139.88 | 198.91 | -79.85 |
Free Cash Flow Per Share | -0.02 | -0.01 | -0.08 | -0.06 | 0.10 | -0.06 |
Gross Margin | 14.56% | 12.32% | 4.55% | - | 4.76% | 5.27% |
Operating Margin | -1464.37% | -935.99% | -153.42% | - | -464.95% | -84.62% |
Profit Margin | -3681.16% | -2026.28% | -95.46% | - | -621.59% | -134.32% |
Free Cash Flow Margin | -321.79% | -64.53% | -251.95% | - | 918.38% | -107.11% |
EBITDA | -251.93 | -291.57 | -143.56 | -126.56 | -87.11 | -60.87 |
EBITDA Margin | - | - | -141.46% | - | - | -81.66% |
D&A For EBITDA | -1.06 | 12.1 | 12.14 | 12.62 | 13.6 | 2.21 |
EBIT | -250.87 | -303.67 | -155.7 | -139.18 | -100.7 | -63.08 |
EBIT Margin | - | - | -153.42% | - | - | -84.62% |
Revenue as Reported | 163.59 | 176.88 | 178.94 | 84.54 | 92.02 | 89.11 |