Miss Grand International PCL (BKK:MGI)
Thailand flag Thailand · Delayed Price · Currency is THB
9.20
-0.05 (-0.54%)
At close: Aug 29, 2025

BKK:MGI Income Statement

Millions THB. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22
Operating Revenue
765.71733612.11315.09
Other Revenue
11.2512.814.024.52
776.96745.8616.13319.61
Revenue Growth (YoY)
9.55%21.05%92.77%-
Cost of Revenue
423.51423.12339.32194.54
Gross Profit
353.45322.68276.81125.07
Selling, General & Admin
185.41169.09127.9165.11
Operating Expenses
185.41169.09127.9165.11
Operating Income
168.05153.59148.9159.96
Interest Expense
-0.01-0.02-0.02-0.04
Interest & Investment Income
0.111.010.910.24
Earnings From Equity Investments
-1.5-2.87-0.19-
Pretax Income
166.65151.72149.6160.17
Income Tax Expense
32.8230.630.3612.31
Net Income
133.82121.12119.2547.85
Net Income to Common
133.82121.12119.2547.85
Net Income Growth
-9.14%1.57%149.21%-
Shares Outstanding (Basic)
210210154140
Shares Outstanding (Diluted)
221218154140
Shares Change (YoY)
19.88%41.44%10.28%-
EPS (Basic)
0.640.580.770.34
EPS (Diluted)
0.610.560.770.34
EPS Growth
-23.10%-27.27%124.62%-
Free Cash Flow
-165.5554.3829.260.37
Free Cash Flow Per Share
-0.750.250.190.43
Dividend Per Share
0.2310.2310.350-
Dividend Growth
-34.00%-34.00%--
Gross Margin
45.49%43.27%44.93%39.13%
Operating Margin
21.63%20.59%24.17%18.76%
Profit Margin
17.22%16.24%19.36%14.97%
Free Cash Flow Margin
-21.31%7.29%4.74%18.89%
EBITDA
194.86168.88163.5261.21
EBITDA Margin
25.08%22.64%26.54%19.15%
D&A For EBITDA
26.8115.2914.611.25
EBIT
168.05153.59148.9159.96
EBIT Margin
21.63%20.59%24.17%18.76%
Effective Tax Rate
19.70%20.17%20.29%20.47%
Revenue as Reported
776.96745.8616.13319.61
Advertising Expenses
-85.0151.8311.15
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.