BKK:MGI Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 4, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Market Capitalization	1,050	1,187	1,964	3,990	-
Market Cap Growth	-54.55%	-39.57%	-50.79%	-	-
Enterprise Value	1,192	1,189	1,779	3,798	-
Last Close Price	5.00	5.37	8.72	17.48	-
PE Ratio	15.56	8.28	16.21	33.46	-
PS Ratio	1.39	1.32	2.63	6.48	-
PB Ratio	1.89	2.18	4.37	8.77	-
P/TBV Ratio	2.02	2.34	4.60	8.91	-
P/FCF Ratio	15.69	-	36.11	136.62	-
P/OCF Ratio	13.07	-	15.52	23.34	-
EV/Sales Ratio	1.57	1.33	2.38	6.16	-
EV/EBITDA Ratio	10.80	5.86	10.54	23.22	-
EV/EBIT Ratio	13.21	6.61	11.58	25.50	-
EV/FCF Ratio	17.80	-	32.72	130.03	-
Debt / Equity Ratio	0.52	0.24	-	0.00	0.01
Debt / EBITDA Ratio	2.60	0.64	-	0.00	0.02
Debt / FCF Ratio	4.30	-	-	0.01	0.02
Net Debt / Equity Ratio	0.24	-0.01	-0.48	-0.87	-1.05
Net Debt / EBITDA Ratio	1.25	-0.03	-1.27	-2.43	-1.80
Net Debt / FCF Ratio	2.01	0.04	-3.96	-13.62	-1.82
Asset Turnover	0.77	1.32	1.25	1.56	-
Inventory Turnover	9.02	14.08	16.29	15.19	-
Quick Ratio	0.64	1.02	1.97	2.82	1.81
Current Ratio	1.08	1.66	2.25	3.01	2.26
Return on Equity (ROE)	12.71%	28.85%	26.81%	42.66%	-
Return on Assets (ROA)	5.71%	16.57%	16.12%	23.54%	-
Return on Invested Capital (ROIC)	11.49%	32.02%	84.42%	461.98%	-
Return on Capital Employed (ROCE)	12.50%	32.20%	33.50%	32.50%	54.50%
Earnings Yield	6.64%	12.08%	6.17%	2.99%	-
FCF Yield	6.37%	-11.93%	2.77%	0.73%	-
Dividend Yield	4.95%	4.66%	2.65%	2.00%	-
Payout Ratio	69.58%	33.84%	60.68%	12.58%	83.59%
Buyback Yield / Dilution	4.58%	3.55%	-41.44%	-10.28%	-
Total Shareholder Return	9.53%	8.21%	-38.79%	-8.28%	-