Miss Grand International PCL (BKK:MGI)
Thailand · Delayed Price · Currency is THB 4.940
-0.020 (-0.40%)
At close: Sep 25, 2026
BKK:MGI Ratios and Metrics
Market cap in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| 1,037 | 1,187 | 1,964 | 3,990 | - | |
Market Cap Growth | -46.30% | -39.57% | -50.79% | - | - |
Enterprise Value | 1,354 | 1,189 | 1,779 | 3,798 | - |
Last Close Price | 4.94 | 5.37 | 8.72 | 17.48 | - |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
PE Ratio | 18.39 | 8.28 | 16.21 | 33.46 | - |
PS Ratio | 1.33 | 1.32 | 2.63 | 6.48 | - |
PB Ratio | 2.11 | 2.18 | 4.37 | 8.77 | - |
P/TBV Ratio | 2.34 | 2.34 | 4.60 | 8.91 | - |
P/FCF Ratio | 19.17 | - | 36.11 | 136.62 | - |
P/OCF Ratio | 15.42 | - | 15.52 | 23.34 | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
EV/Sales Ratio | 1.74 | 1.33 | 2.38 | 6.16 | - |
EV/EBITDA Ratio | 12.49 | 5.86 | 10.54 | 23.22 | - |
EV/EBIT Ratio | 16.63 | 6.61 | 11.58 | 25.50 | - |
EV/FCF Ratio | 25.03 | - | 32.72 | 130.03 | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Debt / Equity Ratio | 0.74 | 0.24 | - | 0.00 | 0.01 |
Debt / EBITDA Ratio | 3.38 | 0.64 | - | 0.00 | 0.02 |
Debt / FCF Ratio | 6.75 | - | - | 0.01 | 0.02 |
Net Debt / Equity Ratio | 0.63 | -0.01 | -0.48 | -0.87 | -1.05 |
Net Debt / EBITDA Ratio | 3.04 | -0.03 | -1.27 | -2.43 | -1.80 |
Net Debt / FCF Ratio | 5.74 | 0.04 | -3.96 | -13.62 | -1.82 |
Asset Turnover | 0.89 | 1.32 | 1.25 | 1.56 | - |
Inventory Turnover | 11.60 | 14.08 | 16.29 | 15.19 | - |
Quick Ratio | 0.45 | 1.02 | 1.97 | 2.82 | 1.81 |
Current Ratio | 0.96 | 1.66 | 2.25 | 3.01 | 2.26 |
Return on Equity (ROE) | 11.42% | 28.85% | 26.81% | 42.66% | - |
Return on Assets (ROA) | 5.82% | 16.57% | 16.12% | 23.54% | - |
Return on Invested Capital (ROIC) | 8.28% | 37.37% | 84.42% | 461.98% | - |
Return on Capital Employed (ROCE) | 12.20% | 32.20% | 33.50% | 32.50% | 54.50% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Earnings Yield | 5.48% | 12.08% | 6.17% | 2.99% | - |
FCF Yield | 5.22% | -11.93% | 2.77% | 0.73% | - |
Dividend Yield | 5.06% | 4.66% | 2.65% | 2.00% | - |
Payout Ratio | 92.32% | 33.84% | 60.68% | 12.58% | 83.59% |
Buyback Yield / Dilution | 4.77% | 3.55% | -41.44% | -10.28% | - |
Total Shareholder Return | 9.83% | 8.21% | -38.79% | -8.28% | - |