Miss Grand International PCL (BKK:MGI)
Thailand · Delayed Price · Currency is THB 5.05
0.00 (0.00%)
Last updated: Sep 3, 2026, 2:23 PM ICT
BKK:MGI Financials Overview
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Revenue Revenue Growth | 777.29 | 897.28 | 745.8 | 616.13 | 319.61 |
Revenue Growth | 0.04% | 20.31% | 21.05% | 92.77% | - |
Gross Profit Gross Profit Growth | 254.53 | 372.96 | 322.68 | 276.81 | 125.07 |
Operating Income Operating Income Growth | 81.16 | 180.02 | 153.59 | 148.91 | 59.96 |
Net Income Net Income Growth | 56.87 | 143.33 | 121.12 | 119.25 | 47.85 |
Earnings Per Share EPS Growth | 0.27 | 0.68 | 0.56 | 0.77 | 0.34 |
EPS Growth | -56.06% | 21.43% | -27.27% | 124.62% | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Consumer Products Consumer Products Growth | 80.02 | 103.04 | 99.04 | 105.26 | 24.32 |
Others Others Growth | 8.87 | 9.79 | 30.35 | 25.05 | 0.72 |
Media and Entertainment Business Media and Entertainment Business Growth | 171.88 | 199.69 | 217.72 | 247.4 | 131.03 |
Beauty Pageant Organization Beauty Pageant Organization Growth | 383.71 | 420.3 | 137.13 | 85.05 | 71.66 |
Consumption Products Consumption Products Growth | 123.8 | 154.92 | 248.76 | 149.35 | 87.36 |
Unallocated Other Income Unallocated Other Income Growth | 7.44 | 9.54 | 12.81 | 4.02 | 4.52 |
Total Total Growth | 777.29 | 897.28 | 745.81 | 616.13 | 319.61 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Cash & Investments Cash & Investments Growth | 54.93 | 134.9 | 215.32 | 398.12 | 111.04 |
Total Debt Total Debt Growth | 365.44 | 129.03 | - | 0.25 | 1.14 |
Net Cash (Debt) Net Cash Growth | -310.51 | 5.87 | 215.32 | 397.87 | 109.9 |
Net Cash Growth | - | -97.28% | -45.88% | 262.03% | - |
Net Cash Per Share Net Cash Per Share Growth | -1.48 | 0.03 | 0.99 | 2.58 | 0.79 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Operating Cash Flow Operating Cash Flow Growth | 67.25 | -137.17 | 126.49 | 170.92 | 65.03 |
Capital Expenditures CapEx Growth | -13.15 | -4.35 | -72.11 | -141.71 | -4.67 |
Free Cash Flow Free Cash Flow Growth | 54.1 | -141.52 | 54.38 | 29.2 | 60.37 |
Free Cash Flow Growth | - | - | 86.19% | -51.62% | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Gross Margin | 32.75% | 41.57% | 43.27% | 44.93% | 39.13% |
Operating Margin | 10.44% | 20.06% | 20.59% | 24.17% | 18.76% |
Pretax Margin | 9.44% | 19.93% | 20.34% | 24.28% | 18.82% |
Profit Margin | 7.32% | 15.97% | 16.24% | 19.36% | 14.97% |
FCF Margin | 6.96% | -15.77% | 7.29% | 4.74% | 18.89% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | Sep '26 Sep 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
Dividend Per Share Dividend Per Share Growth | 0.250 | 0.250 | 0.231 | 0.350 |
Dividend Per Share Growth | 8.23% | 8.22% | -34.00% | - |
Dividend Yield | 4.95% | 4.66% | 2.65% | 2.00% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
PE Ratio | 18.80 | 8.28 | 16.21 | 33.46 | - |
P/FCF Ratio | 19.60 | - | 36.11 | 136.62 | - |
PS Ratio | 1.36 | 1.32 | 2.63 | 6.48 | - |