Miss Grand International PCL (BKK:MGI)
Thailand flag Thailand · Delayed Price · Currency is THB
5.80
0.00 (0.00%)
Last updated: Jul 24, 2026, 2:26 PM ICT

BKK:MGI Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22
Revenue
756.61897.28745.8616.13319.61
Revenue Growth
-16.82%20.31%21.05%92.77%-
Gross Profit
263.82372.96322.68276.81125.07
Operating Income
90.28180.02153.59148.9159.96
Net Income
69.71143.33121.12119.2547.85
Earnings Per Share
0.320.680.560.770.34
EPS Growth
-63.37%21.43%-27.27%124.62%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22
Consumption Products
135.31154.92248.76149.3587.36
Consumer Products
83.58103.0499.04105.2624.32
Media and Entertainment Business
170.93199.69217.72247.4131.03
Beauty Pageant Organization
350.07420.3137.1385.0571.66
Others
7.649.7930.3525.050.72
Unallocated Other Income
8.849.5412.814.024.52
Total
756.61897.28745.81616.13319.61

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22
Cash & Investments
152.92134.9215.32398.12111.04
Total Debt
287.46129.03-0.251.14
Net Cash (Debt)
-134.555.87215.32397.87109.9
Net Cash Growth
--97.28%-45.88%262.03%-
Net Cash Per Share
-0.640.030.992.580.79

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22
Operating Cash Flow
80.36-137.17126.49170.9265.03
Capital Expenditures
-13.42-4.35-72.11-141.71-4.67
Free Cash Flow
66.93-141.5254.3829.260.37
Free Cash Flow Growth
--86.19%-51.62%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22
Gross Margin
34.87%41.57%43.27%44.93%39.13%
Operating Margin
11.93%20.06%20.59%24.17%18.76%
Pretax Margin
11.70%19.93%20.34%24.28%18.82%
Profit Margin
9.21%15.97%16.24%19.36%14.97%
FCF Margin
8.85%-15.77%7.29%4.74%18.89%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingJul '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
0.2500.2500.2310.350
Dividend Per Share Growth
8.23%8.22%-34.00%-
Dividend Yield
4.39%4.66%2.65%2.00%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22
PE Ratio
17.748.2816.2133.46-
P/FCF Ratio
17.88-36.11136.62-
PS Ratio
1.581.322.636.48-