Megachem (Thailand) PCL (BKK:MGT)
Thailand flag Thailand · Delayed Price · Currency is THB
2.280
-0.020 (-0.87%)
Aug 11, 2026, 10:19 AM ICT

Megachem (Thailand) PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,2281,2161,079976.081,062951.92
Revenue Growth
6.89%12.75%10.54%-8.12%11.60%25.89%
Gross Profit
392.44379.06346.54305.92284.87279.79
Operating Income
162.29157.82139.09121.09110.99148.3
Net Income
104.14100.2490.8682.4582.23105.25
Earnings Per Share
0.260.250.230.210.210.26
EPS Growth
10.27%10.33%10.19%0.27%-21.88%5.59%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
166.71146.08165.46134.62137.33105.1
Total Debt
121.05139.01151.11112.5458.0170.47
Net Cash (Debt)
45.667.0714.3522.0879.3134.63
Net Cash Growth
1275.21%-50.71%-35.02%-72.16%129.05%-78.04%
Net Cash Per Share
0.110.020.040.060.200.09

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
146.381.0351.33151.45115.0564.22
Capital Expenditures
-5.92-11.1-4.03-2.88-1.32-0.71
Free Cash Flow
140.3769.9347.3148.57113.7363.51
Free Cash Flow Growth
490.61%47.84%-68.16%30.64%79.06%-41.97%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
31.96%31.16%32.12%31.34%26.82%29.39%
Operating Margin
13.22%12.97%12.89%12.41%10.45%15.58%
Pretax Margin
12.72%12.36%12.16%11.84%10.10%15.20%
Profit Margin
8.48%8.24%8.42%8.45%7.74%11.06%
FCF Margin
11.43%5.75%4.38%15.22%10.71%6.67%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0850.0850.1000.1000.1100.150
Dividend Per Share Growth
5.56%-15.00%0%-9.09%-26.67%50.00%
Dividend Yield
4.45%5.39%5.45%4.90%3.67%3.76%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
7.636.508.8111.2617.2218.55
Forward PE
9.209.049.048.9210.6517.75
P/FCF Ratio
9.869.3216.916.2512.4530.73
PS Ratio
0.720.540.740.951.332.05