Mida Assets PCL (BKK:MIDA)
Thailand
· Delayed Price · Currency is THB 0.2500
-0.0100 (-3.85%)
May 30, 2025, 3:43 PM ICT
Mida Assets PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 1,344 | 1,358 | 2,117 | 1,157 | 923.54 | 1,210 | Upgrade
|
| Other Revenue | 680.17 | 699.02 | 785.84 | 823.54 | 943.04 | 1,049 | Upgrade
|
| Revenue | 2,024 | 2,057 | 2,903 | 1,981 | 1,867 | 2,259 | Upgrade
|
| Revenue Growth (YoY) | -24.05% | -29.15% | 46.54% | 6.12% | -17.36% | -14.96% | Upgrade
|
| Cost of Revenue | 818.32 | 826.74 | 1,127 | 729.27 | 627.87 | 803.4 | Upgrade
|
| Gross Profit | 1,205 | 1,230 | 1,776 | 1,252 | 1,239 | 1,455 | Upgrade
|
| Selling, General & Admin | 1,093 | 1,129 | 1,298 | 1,159 | 1,141 | 1,199 | Upgrade
|
| Other Operating Expenses | -108.07 | -107.91 | -116.93 | -124.59 | -48.43 | -52.07 | Upgrade
|
| Operating Expenses | 1,152 | 1,213 | 1,333 | 1,130 | 1,220 | 1,273 | Upgrade
|
| Operating Income | 53.84 | 17 | 442.52 | 121.38 | 18.99 | 181.95 | Upgrade
|
| Interest Expense | - | - | - | -299.45 | -233.02 | -270.85 | Upgrade
|
| Interest & Investment Income | 63.03 | 58.22 | 43.46 | 45.11 | 39.49 | 44.15 | Upgrade
|
| Other Non Operating Income (Expenses) | -314.41 | -314.41 | -325.46 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | -197.54 | -239.19 | 160.52 | -132.97 | -174.54 | -44.76 | Upgrade
|
| Gain (Loss) on Sale of Assets | -11.39 | -11.39 | 243.44 | - | 16.28 | 7.08 | Upgrade
|
| Pretax Income | -208.93 | -250.58 | 403.95 | -132.97 | -158.26 | -37.68 | Upgrade
|
| Income Tax Expense | -26.37 | -33.42 | 83.52 | 5.59 | 17.99 | 19.26 | Upgrade
|
| Earnings From Continuing Operations | -182.55 | -217.16 | 320.43 | -138.56 | -176.25 | -56.95 | Upgrade
|
| Earnings From Discontinued Operations | -15.17 | -15.17 | -4.43 | - | - | - | Upgrade
|
| Net Income to Company | -197.73 | -232.33 | 316.01 | -138.56 | -176.25 | -56.95 | Upgrade
|
| Minority Interest in Earnings | 8.11 | 20.04 | -24.07 | -83.52 | -72.62 | -63.25 | Upgrade
|
| Net Income | -189.61 | -212.29 | 291.94 | -222.08 | -248.87 | -120.19 | Upgrade
|
| Net Income to Common | -189.61 | -212.29 | 291.94 | -222.08 | -248.87 | -120.19 | Upgrade
|
| Shares Outstanding (Basic) | 2,504 | 2,504 | 2,504 | 2,504 | 2,504 | 2,504 | Upgrade
|
| Shares Outstanding (Diluted) | 2,504 | 2,504 | 2,504 | 2,504 | 2,504 | 2,504 | Upgrade
|
| EPS (Basic) | -0.08 | -0.08 | 0.12 | -0.09 | -0.10 | -0.05 | Upgrade
|
| EPS (Diluted) | -0.08 | -0.08 | 0.12 | -0.09 | -0.10 | -0.05 | Upgrade
|
| Free Cash Flow | -734.76 | -613.61 | 388.54 | -159.74 | -310.43 | 115.63 | Upgrade
|
| Free Cash Flow Per Share | -0.29 | -0.24 | 0.15 | -0.06 | -0.12 | 0.05 | Upgrade
|
| Gross Margin | 59.57% | 59.80% | 61.18% | 63.19% | 66.36% | 64.43% | Upgrade
|
| Operating Margin | 2.66% | 0.83% | 15.24% | 6.13% | 1.02% | 8.05% | Upgrade
|
| Profit Margin | -9.37% | -10.32% | 10.06% | -11.21% | -13.33% | -5.32% | Upgrade
|
| Free Cash Flow Margin | -36.31% | -29.83% | 13.38% | -8.06% | -16.63% | 5.12% | Upgrade
|
| EBITDA | 172.41 | 140.84 | 522.75 | 249.8 | 149.12 | 317.07 | Upgrade
|
| EBITDA Margin | 8.52% | 6.85% | 18.01% | 12.61% | 7.99% | 14.04% | Upgrade
|
| D&A For EBITDA | 118.56 | 123.84 | 80.24 | 128.43 | 130.13 | 135.12 | Upgrade
|
| EBIT | 53.84 | 17 | 442.52 | 121.38 | 18.99 | 181.95 | Upgrade
|
| EBIT Margin | 2.66% | 0.83% | 15.24% | 6.13% | 1.02% | 8.05% | Upgrade
|
| Effective Tax Rate | - | - | 20.68% | - | - | - | Upgrade
|
| Revenue as Reported | 2,193 | 2,223 | 3,307 | 2,151 | 1,971 | 2,362 | Upgrade
|
| Advertising Expenses | - | 41.58 | 50.73 | 32.1 | 45.83 | 35.43 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.