Mida Assets PCL (BKK:MIDA)
Thailand · Delayed Price · Currency is THB 0.4900
+0.0200 (4.26%)
Jul 3, 2026, 4:38 PM ICT
Mida Assets PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,463 | 1,375 | 1,358 | 2,117 | 1,157 | 923.54 |
Other Revenue | 664.41 | 681.65 | 699.02 | 785.84 | 823.54 | 943.04 |
| 2,128 | 2,056 | 2,057 | 2,903 | 1,981 | 1,867 | |
Revenue Growth (YoY) | 5.13% | -0.01% | -29.15% | 46.54% | 6.12% | -17.36% |
Cost of Revenue | 1,165 | 1,107 | 826.74 | 1,127 | 729.27 | 627.87 |
Gross Profit | 962.19 | 949.91 | 1,230 | 1,776 | 1,252 | 1,239 |
Selling, General & Admin | 1,073 | 1,074 | 1,129 | 1,298 | 1,159 | 1,141 |
Other Operating Expenses | -75.84 | -90.71 | -107.91 | -116.93 | -124.59 | -48.43 |
Operating Expenses | 1,172 | 1,140 | 1,213 | 1,333 | 1,130 | 1,220 |
Operating Income | -209.9 | -190.56 | 17 | 442.52 | 121.38 | 18.99 |
Interest Expense | -296.2 | -301.05 | -314.41 | - | -299.45 | -233.02 |
Interest & Investment Income | 58.83 | 60.72 | 58.22 | 43.46 | 45.11 | 39.49 |
Other Non Operating Income (Expenses) | - | - | - | -325.46 | - | - |
EBT Excluding Unusual Items | -447.26 | -430.9 | -239.19 | 160.52 | -132.97 | -174.54 |
Gain (Loss) on Sale of Assets | - | - | -11.39 | 243.44 | - | 16.28 |
Pretax Income | -447.26 | -430.9 | -250.58 | 403.95 | -132.97 | -158.26 |
Income Tax Expense | 1.75 | -7.22 | -33.42 | 83.52 | 5.59 | 17.99 |
Earnings From Continuing Operations | -449.01 | -423.68 | -217.16 | 320.43 | -138.56 | -176.25 |
Earnings From Discontinued Operations | - | - | -15.17 | -4.43 | - | - |
Net Income to Company | -449.01 | -423.68 | -232.33 | 316.01 | -138.56 | -176.25 |
Minority Interest in Earnings | 9.11 | 1.41 | 20.04 | -24.07 | -83.52 | -72.62 |
Net Income | -439.9 | -422.27 | -212.29 | 291.94 | -222.08 | -248.87 |
Net Income to Common | -439.9 | -422.27 | -212.29 | 291.94 | -222.08 | -248.87 |
Shares Outstanding (Basic) | 2,504 | 2,504 | 2,504 | 2,504 | 2,504 | 2,504 |
Shares Outstanding (Diluted) | 2,504 | 2,504 | 2,504 | 2,504 | 2,504 | 2,504 |
EPS (Basic) | -0.18 | -0.17 | -0.08 | 0.12 | -0.09 | -0.10 |
EPS (Diluted) | -0.18 | -0.17 | -0.08 | 0.12 | -0.09 | -0.10 |
Free Cash Flow | -88.74 | -439.5 | -613.61 | 388.54 | -159.74 | -310.43 |
Free Cash Flow Per Share | -0.04 | -0.18 | -0.24 | 0.15 | -0.06 | -0.12 |
Gross Margin | 45.23% | 46.19% | 59.80% | 61.18% | 63.19% | 66.36% |
Operating Margin | -9.87% | -9.27% | 0.83% | 15.24% | 6.13% | 1.02% |
Profit Margin | -20.68% | -20.53% | -10.32% | 10.06% | -11.21% | -13.33% |
Free Cash Flow Margin | -4.17% | -21.37% | -29.83% | 13.38% | -8.06% | -16.63% |
EBITDA | -67.12 | -50.51 | 140.84 | 522.75 | 249.8 | 149.12 |
EBITDA Margin | -3.16% | -2.46% | 6.85% | 18.01% | 12.61% | 7.99% |
D&A For EBITDA | 142.77 | 140.05 | 123.84 | 80.24 | 128.43 | 130.13 |
EBIT | -209.9 | -190.56 | 17 | 442.52 | 121.38 | 18.99 |
EBIT Margin | -9.87% | -9.27% | 0.83% | 15.24% | 6.13% | 1.02% |
Effective Tax Rate | - | - | - | 20.68% | - | - |
Revenue as Reported | 2,262 | 2,208 | 2,223 | 3,307 | 2,151 | 1,971 |
Advertising Expenses | - | 55.61 | 41.58 | 50.73 | 32.1 | 45.83 |