Mida Assets PCL (BKK:MIDA)
Thailand flag Thailand · Delayed Price · Currency is THB
0.4500
-0.0100 (-2.17%)
Sep 3, 2026, 2:52 PM ICT

Mida Assets PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,9222,0562,0572,9031,9811,867
Revenue Growth
46.56%-0.01%-29.15%46.54%6.12%-17.36%
Gross Profit
1,338949.911,2301,7761,2521,239
Operating Income
-47.46-190.5617442.52121.3818.99
Net Income
-277.23-422.27-212.29291.94-222.08-248.87
Earnings Per Share
-0.11-0.17-0.080.12-0.09-0.10
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Hire Purchase Business, Providing Financial Service, Management of Non-Performing Asset and Pawnshop Service
6787109671,1441,2511,322
Real Estate Development
1,3234094681,297467408
Hotel Operation
608625608560374195
Agency for Sale Real Estate
483638291817
Advertising, Public Relation and Events Services
17518285643
Other Business / Other Revenues
625438473923
Elimination
-84-72-78-72-48-37
Total
2,8101,9442,1263,0112,1051,931

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
323.17166.56225.14147.95112.18238.23
Total Debt
5,3925,7725,4434,6755,3665,269
Net Cash (Debt)
-5,069-5,605-5,218-4,527-5,254-5,030
Net Cash Growth
------
Net Cash Per Share
-2.02-2.24-2.08-1.81-2.10-2.01

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
487.11-319.47-231.39446.62-83.32-261.93
Capital Expenditures
-48.51-120.03-382.22-58.08-76.42-48.5
Free Cash Flow
438.6-439.5-613.61388.54-159.74-310.43
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
45.81%46.19%59.80%61.18%63.19%66.36%
Operating Margin
-1.62%-9.27%0.83%15.24%6.13%1.02%
Pretax Margin
-9.65%-20.95%-12.18%13.92%-6.71%-8.48%
Profit Margin
-9.49%-20.53%-10.32%10.06%-11.21%-13.33%
FCF Margin
15.01%-21.37%-29.83%13.38%-8.06%-16.63%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
---4.46--
P/FCF Ratio
2.63--3.35--
PS Ratio
0.390.240.370.450.580.72