Mida Assets PCL (BKK:MIDA)
Thailand flag Thailand · Delayed Price · Currency is THB
0.4500
-0.0200 (-4.26%)
Jul 24, 2026, 4:35 PM ICT

Mida Assets PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,1282,0562,0572,9031,9811,867
Revenue Growth
5.13%-0.01%-29.15%46.54%6.12%-17.36%
Gross Profit
962.19949.911,2301,7761,2521,239
Operating Income
-209.9-190.5617442.52121.3818.99
Net Income
-439.9-422.27-212.29291.94-222.08-248.87
Earnings Per Share
-0.18-0.17-0.080.12-0.09-0.10
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Hire Purchase Business, Providing Financial Service, Management of Non-Performing Asset and Pawnshop Service
6907109671,1441,2511,322
Real Estate Development
4974094681,297467408
Hotel Operation
627625608560374195
Agency for Sale Real Estate
343638291817
Advertising, Public Relation and Events Services
17918285643
Other Business / Other Revenues
595438473923
Elimination
-70-72-78-72-48-37
Total
2,0161,9442,1263,0112,1051,931

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
189.87166.56225.14147.95112.18238.23
Total Debt
5,5895,7725,4434,6755,3665,269
Net Cash (Debt)
-5,399-5,605-5,218-4,527-5,254-5,030
Net Cash Growth
------
Net Cash Per Share
-2.16-2.24-2.08-1.81-2.10-2.01

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-12.8-319.47-231.39446.62-83.32-261.93
Capital Expenditures
-75.94-120.03-382.22-58.08-76.42-48.5
Free Cash Flow
-88.74-439.5-613.61388.54-159.74-310.43
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
45.23%46.19%59.80%61.18%63.19%66.36%
Operating Margin
-9.87%-9.27%0.83%15.24%6.13%1.02%
Pretax Margin
-21.02%-20.95%-12.18%13.92%-6.71%-8.48%
Profit Margin
-20.68%-20.53%-10.32%10.06%-11.21%-13.33%
FCF Margin
-4.17%-21.37%-29.83%13.38%-8.06%-16.63%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
---4.46--
P/FCF Ratio
---3.35--
PS Ratio
0.530.240.370.450.580.72