Minor International PCL (BKK:MINT)

Minor International PCL Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 17, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	126,440	147,419	165,076	170,119	149,896	133,445
Market Cap Growth	-23.10%	-10.70%	-2.96%	13.49%	12.33%	-19.75%
Enterprise Value	310,719	332,341	366,505	370,457	369,027	348,676
Last Close Price	22.30	25.32	28.18	30.33	27.04	24.22
PE Ratio	22.89	24.56	46.08	60.15	-	-
Forward PE	11.72	16.98	18.64	24.27	-	-
PS Ratio	0.77	0.90	1.08	1.37	2.12	2.29
PB Ratio	1.27	1.49	1.89	2.06	1.89	1.75
P/TBV Ratio	7.77	6.92	28.50	50.51	-	-
P/FCF Ratio	3.82	4.65	5.48	6.66	10.89	-
P/OCF Ratio	3.06	3.61	4.34	5.64	8.26	-
PEG Ratio	0.90	-	-	-	-	-
EV/Sales Ratio	1.90	2.02	2.40	2.99	5.22	5.99
EV/EBITDA Ratio	6.69	9.66	14.14	15.06	-	-
EV/EBIT Ratio	12.05	12.63	20.14	22.14	-	-
EV/FCF Ratio	9.38	10.49	12.16	14.50	26.82	-
Debt / Equity Ratio	1.92	1.80	2.26	2.53	2.84	3.03
Debt / EBITDA Ratio	4.22	3.78	5.19	5.89	29.46	-
Debt / FCF Ratio	5.75	5.64	6.55	8.17	16.43	-
Asset Turnover	0.44	0.47	0.43	0.34	0.19	0.19
Inventory Turnover	14.46	15.58	14.21	11.99	8.40	8.43
Quick Ratio	0.50	0.47	0.53	0.63	0.73	0.99
Current Ratio	0.73	0.67	0.64	0.75	0.85	1.26
Return on Equity (ROE)	8.47%	9.23%	7.17%	5.58%	-18.20%	-27.99%
Return on Assets (ROA)	4.15%	4.66%	3.17%	2.87%	-1.97%	-4.21%
Return on Capital (ROIC)	5.25%	5.85%	3.95%	3.50%	-2.35%	-5.14%
Return on Capital Employed (ROCE)	8.10%	9.20%	6.20%	5.80%	-	-
Earnings Yield	4.37%	5.26%	3.28%	2.52%	-8.78%	-16.04%
FCF Yield	26.19%	21.49%	18.27%	15.02%	9.18%	-6.37%
Dividend Yield	2.69%	2.37%	2.02%	0.82%	-	-
Payout Ratio	70.38%	63.96%	79.18%	32.92%	-	-
Buyback Yield / Dilution	-34.55%	-3.32%	-3.10%	-2.27%	-6.97%	-5.17%
Total Shareholder Return	-31.86%	-0.95%	-1.08%	-1.45%	-6.97%	-5.17%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.