Minor International PCL (BKK:MINT)
Thailand · Delayed Price · Currency is THB 20.40
-0.70 (-3.32%)
Oct 6, 2026, 4:37 PM ICT
Minor International PCL Ratios and Metrics
Market cap in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 5, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 118,679 | 137,502 | 147,419 | 165,076 | 170,119 | 149,896 | |
Market Cap Growth | -9.00% | -6.73% | -10.70% | -2.96% | 13.49% | 12.33% |
Enterprise Value | 318,458 | 320,711 | 332,341 | 366,505 | 370,457 | 369,027 |
Last Close Price | 21.10 | 23.52 | 24.50 | 27.27 | 29.36 | 26.17 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 5, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 15.22 | 18.83 | 24.56 | 46.08 | 60.15 | - |
Forward PE | 10.73 | 12.21 | 16.98 | 18.64 | 24.27 | 146.97 |
PS Ratio | 0.71 | 0.83 | 0.89 | 1.08 | 1.37 | 2.12 |
PB Ratio | 1.31 | 1.42 | 1.49 | 1.89 | 2.06 | 1.89 |
P/TBV Ratio | 11.70 | 7.09 | 6.92 | 28.50 | 50.51 | - |
P/FCF Ratio | 5.45 | 5.44 | 4.65 | 5.48 | 6.66 | 10.89 |
P/OCF Ratio | 3.80 | 4.15 | 3.61 | 4.34 | 5.64 | 8.26 |
PEG Ratio | 0.75 | 0.65 | 0.22 | 1.24 | 6.05 | 6.05 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 5, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 1.91 | 1.95 | 2.02 | 2.40 | 2.98 | 5.21 |
EV/EBITDA Ratio | 7.52 | 11.75 | 9.66 | 14.14 | 15.06 | - |
EV/EBIT Ratio | 14.99 | 16.66 | 12.63 | 20.14 | 22.14 | - |
EV/FCF Ratio | 14.63 | 12.69 | 10.49 | 12.16 | 14.50 | 26.82 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 5, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 2.24 | 1.91 | 1.81 | 2.26 | 2.53 | 2.84 |
Debt / EBITDA Ratio | 4.97 | 4.61 | 3.80 | 5.19 | 5.89 | 29.46 |
Debt / FCF Ratio | 9.35 | 7.35 | 5.66 | 6.55 | 8.17 | 16.43 |
Net Debt / Equity Ratio | 2.11 | 1.82 | 1.67 | 2.10 | 2.25 | 2.53 |
Net Debt / EBITDA Ratio | 6.85 | 6.45 | 4.82 | 7.07 | 7.55 | -62.39 |
Net Debt / FCF Ratio | 8.81 | 6.97 | 5.24 | 6.08 | 7.27 | 14.60 |
Asset Turnover | 0.45 | 0.47 | 0.47 | 0.43 | 0.34 | 0.19 |
Inventory Turnover | 13.40 | 14.22 | 15.58 | 14.21 | 11.99 | 8.40 |
Quick Ratio | 0.46 | 0.45 | 0.47 | 0.53 | 0.63 | 0.73 |
Current Ratio | 0.71 | 0.61 | 0.67 | 0.64 | 0.75 | 0.85 |
Return on Equity (ROE) | 10.62% | 10.03% | 9.23% | 7.17% | 5.58% | -18.20% |
Return on Assets (ROA) | 3.36% | 3.42% | 4.66% | 3.17% | 2.87% | -1.97% |
Return on Invested Capital (ROIC) | 5.21% | 5.35% | 7.52% | 4.28% | 3.98% | -4.11% |
Return on Capital Employed (ROCE) | 6.40% | 6.50% | 9.20% | 6.20% | 5.80% | -3.70% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 5, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 6.61% | 6.55% | 5.26% | 3.28% | 2.52% | -8.78% |
FCF Yield | 18.34% | 18.38% | 21.49% | 18.27% | 15.02% | 9.18% |
Dividend Yield | 3.43% | 2.98% | 2.45% | 2.09% | 0.85% | - |
Payout Ratio | 60.57% | 59.83% | 63.96% | 79.18% | 32.92% | - |
Buyback Yield / Dilution | 0.31% | -0.16% | -3.32% | -3.10% | -2.27% | -6.97% |
Total Shareholder Return | 3.76% | 2.82% | -0.87% | -1.01% | -1.42% | -6.97% |