Major Development PCL (BKK:MJD)

Major Development PCL Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 9, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	284	293	843	1,205	1,428	1,695
Market Cap Growth	-57.69%	-65.31%	-30.00%	-15.66%	-15.74%	20.86%
Enterprise Value	11,392	12,740	12,374	12,026	10,326	10,836
Last Close Price	0.33	0.34	0.98	1.40	1.66	1.97
Forward PE	-	57.87	57.87	57.87	57.87	57.87
PS Ratio	0.14	0.14	0.34	0.54	0.50	0.39
PB Ratio	0.13	0.13	0.19	0.26	0.29	0.32
P/TBV Ratio	0.13	0.13	0.19	0.26	0.29	0.32
P/FCF Ratio	-	-	-	-	14.14	3.77
P/OCF Ratio	-	-	-	-	11.27	3.61
EV/Sales Ratio	5.62	6.29	5.05	5.42	3.63	2.46
EV/EBITDA Ratio	-	115.31	111.56	2191.12	-	33.93
EV/EBIT Ratio	-	329.10	449.82	-	-	53.57
EV/FCF Ratio	-125.09	-	-	-	102.20	24.08
Debt / Equity Ratio	4.96	4.96	2.75	2.43	2.04	1.74
Debt / EBITDA Ratio	101.54	101.54	99.28	730.03	-	28.84
Debt / FCF Ratio	-	-	-	-	100.25	20.53
Net Debt / Equity Ratio	4.92	4.92	2.69	2.36	1.84	1.64
Net Debt / EBITDA Ratio	100.55	100.55	105.93	1991.65	-117.19	27.23
Net Debt / FCF Ratio	-122.01	-122.01	-12.84	-14.37	90.28	19.33
Asset Turnover	0.12	0.12	0.14	0.13	0.18	0.25
Inventory Turnover	0.14	0.14	0.16	0.17	0.29	0.38
Quick Ratio	0.01	0.01	0.07	0.13	0.25	0.15
Current Ratio	0.88	0.88	1.75	2.92	1.85	1.71
Return on Equity (ROE)	-63.67%	-63.67%	-6.66%	-6.88%	-7.21%	-6.44%
Return on Assets (ROA)	0.15%	0.15%	0.10%	-0.31%	-0.65%	0.73%
Return on Invested Capital (ROIC)	0.26%	0.26%	0.17%	-0.57%	-1.21%	1.41%
Return on Capital Employed (ROCE)	0.90%	0.90%	0.20%	-0.60%	-1.40%	1.80%
Earnings Yield	-743.10%	-721.25%	-35.45%	-27.34%	-25.90%	-20.83%
FCF Yield	-32.07%	-31.13%	-108.51%	-63.15%	7.07%	26.55%
Buyback Yield / Dilution	-0.84%	-0.09%	-	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.