Major Development PCL (BKK:MJD)

Major Development PCL Statistics

Total Valuation

BKK:MJD has a market cap or net worth of THB 266.73 million. The enterprise value is 10.79 billion.

Market Cap	266.73M
Enterprise Value	10.79B

Important Dates

The next estimated earnings date is Thursday, August 13, 2026.

Earnings Date	Aug 13, 2026
Ex-Dividend Date	n/a

Share Statistics

BKK:MJD has 860.41 million shares outstanding. The number of shares has decreased by -0.87% in one year.

Current Share Class	860.41M
Shares Outstanding	860.41M
Shares Change (YoY)	-0.87%
Shares Change (QoQ)	-3.53%
Owned by Insiders (%)	57.12%
Owned by Institutions (%)	n/a
Float	368.93M

Valuation Ratios

PE Ratio	n/a
Forward PE	n/a
PS Ratio	0.11
PB Ratio	0.12
P/TBV Ratio	0.12
P/FCF Ratio	0.57
P/OCF Ratio	0.56
PEG Ratio	n/a

Enterprise Valuation

The stock's EV/EBITDA ratio is 73.85, with an EV/FCF ratio of 22.98.

EV / Earnings	-5.20
EV / Sales	4.46
EV / EBITDA	73.85
EV / EBIT	130.29
EV / FCF	22.98

Financial Position

The company has a current ratio of 2.38, with a Debt / Equity ratio of 4.98.

Current Ratio	2.38
Quick Ratio	0.10
Debt / Equity	4.98
Debt / EBITDA	54.17
Debt / FCF	23.25
Interest Coverage	0.18

Financial Efficiency

Return on equity (ROE) is -64.20% and return on invested capital (ROIC) is 1.06%.

Return on Equity (ROE)	-64.20%
Return on Assets (ROA)	0.53%
Return on Invested Capital (ROIC)	1.06%
Return on Capital Employed (ROCE)	1.37%
Weighted Average Cost of Capital (WACC)	5.47%
Revenue Per Employee	22.41M
Profits Per Employee	-19.20M
Employee Count	108
Asset Turnover	0.15
Inventory Turnover	0.18

Taxes

In the past 12 months, BKK:MJD has paid 253.61 million in taxes.

Income Tax	253.61M
Effective Tax Rate	n/a

Stock Price Statistics

The stock price has decreased by -35.42% in the last 52 weeks. The beta is 0.35, so BKK:MJD's price volatility has been lower than the market average.

Beta (5Y)	0.35
52-Week Price Change	-35.42%
50-Day Moving Average	0.33
200-Day Moving Average	0.38
Relative Strength Index (RSI)	43.93
Average Volume (20 Days)	175,258

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	n/a

Income Statement

In the last 12 months, BKK:MJD had revenue of THB 2.42 billion and -2.07 billion in losses. Loss per share was -2.43.

Revenue	2.42B
Gross Profit	726.72M
Operating Income	138.28M
Pretax Income	-1.82B
Net Income	-2.07B
EBITDA	195.76M
EBIT	138.28M
Loss Per Share	-2.43

Balance Sheet

The company has 394.52 million in cash and 10.92 billion in debt, with a net cash position of -10.52 billion or -12.23 per share.

Cash & Cash Equivalents	394.52M
Total Debt	10.92B
Net Cash	-10.52B
Net Cash Per Share	-12.23
Equity (Book Value)	2.19B
Book Value Per Share	2.55
Working Capital	6.20B

Cash Flow

In the last 12 months, operating cash flow was 476.07 million and capital expenditures -6.52 million, giving a free cash flow of 469.55 million.

Operating Cash Flow	476.07M
Capital Expenditures	-6.52M
Depreciation & Amortization	57.48M
Net Borrowing	-1.73B
Free Cash Flow	469.55M
FCF Per Share	0.55

Margins

Gross margin is 30.02%, with operating and profit margins of 5.71% and -85.64%.

Gross Margin	30.02%
Operating Margin	5.71%
Pretax Margin	-75.19%
Profit Margin	-85.64%
EBITDA Margin	8.09%
EBIT Margin	5.71%
FCF Margin	19.40%

Dividends & Yields

BKK:MJD does not appear to pay any dividends at this time.

Dividend Per Share	n/a
Dividend Yield	n/a
Dividend Growth (YoY)	n/a
Years of Dividend Growth	n/a
Payout Ratio	n/a
Buyback Yield	0.87%
Shareholder Yield	0.87%
Earnings Yield	-777.22%
FCF Yield	176.04%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value	n/a
Lynch Upside	n/a
Graham Number	n/a
Graham Upside	n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date	n/a
Split Type	n/a
Split Ratio	n/a

Scores

Altman Z-Score	n/a
Piotroski F-Score	5