Mida Leasing PCL (BKK:ML)
Thailand flag Thailand · Delayed Price · Currency is THB
0.6700
+0.0100 (1.52%)
Aug 24, 2026, 2:52 PM ICT

Mida Leasing PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
169.27208.99200.89262.9344.38284.79
Revenue Growth
-18.07%4.03%-23.59%-23.66%20.92%-12.11%
Operating Income
-47.28-39.66-99.45-1.76132.31129.68
Net Income
-36.23-31.82-83.46-4.18104.61102.81
Earnings Per Share
-0.01-0.01-0.03-0.000.030.03
EPS Growth
----1.75%4.20%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22
Other Financial Services and Pawnshop Services Business
46.3349.550.5138.8940.37
Hire-Purchase Business
375.4388.11429.81463.3451.88
Elimination
-7.72-7.2-5.88-4.56-5.19
Other
24.7522.8126.4250.879.91
Total
438.76453.22500.86548.43566.97

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
30.7824.32117.7733.221.7148.11
Total Debt
1,2071,2931,5161,6431,7561,947
Net Cash (Debt)
-1,177-1,268-1,398-1,610-1,735-1,799
Net Cash Growth
------
Net Cash Per Share
-0.37-0.40-0.44-0.50-0.54-0.56

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
73.73147.9125.95-101.5-130.76189.02
Capital Expenditures
-1.08-0.15-1.07-11.8-5.71-56.52
Free Cash Flow
72.65147.7724.88-113.3-136.47132.5
Free Cash Flow Growth
-71.02%493.98%----46.68%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Margin
-27.93%-18.98%-49.50%-0.67%38.42%45.53%
Pretax Margin
-27.93%-18.98%-49.57%-0.67%38.42%45.53%
Profit Margin
-21.40%-15.22%-41.55%-1.59%30.38%36.10%
FCF Margin
42.92%70.71%12.38%-43.10%-39.63%46.52%

Dividends

Fiscal YearCurrentFY 2025
Period EndingAug '26 Dec '25
Dividend Per Share
0.0370.037
Dividend Per Share Growth
0%-
Dividend Yield
5.61%25.65%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
----11.4014.60
P/FCF Ratio
29.023.3921.40--11.33
PS Ratio
12.452.402.653.283.465.27