Mida Leasing PCL (BKK:ML)
Thailand flag Thailand · Delayed Price · Currency is THB
1.490
0.00 (0.00%)
Aug 3, 2026, 4:39 PM ICT

Mida Leasing PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
196.03208.99200.89262.9344.38284.79
Revenue Growth
-9.98%4.03%-23.59%-23.66%20.92%-12.11%
Operating Income
-37-39.66-99.45-1.76132.31129.68
Net Income
-28.92-31.82-83.46-4.18104.61102.81
Earnings Per Share
-0.03-0.03-0.08-0.000.100.10
EPS Growth
----1.75%4.20%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22
Hire-Purchase Business
379.69388.11429.81463.3451.88
Other Financial Services and Pawnshop Services Business
47.9849.550.5138.8940.37
Other
23.9822.8126.4250.879.91
Elimination
-7.48-7.2-5.88-4.56-5.19
Total
444.17453.22500.86548.43566.97

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
25.5324.32117.7733.221.7148.11
Total Debt
1,2471,2931,5161,6431,7561,947
Net Cash (Debt)
-1,222-1,268-1,398-1,610-1,735-1,799
Net Cash Growth
------
Net Cash Per Share
-1.15-1.19-1.31-1.51-1.63-1.69

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
125.26147.9125.95-101.5-130.76189.02
Capital Expenditures
-0.63-0.15-1.07-11.8-5.71-56.52
Free Cash Flow
124.63147.7724.88-113.3-136.47132.5
Free Cash Flow Growth
5.89%493.98%----46.68%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Margin
-18.87%-18.98%-49.50%-0.67%38.42%45.53%
Pretax Margin
-18.87%-18.98%-49.57%-0.67%38.42%45.53%
Profit Margin
-14.75%-15.22%-41.55%-1.59%30.38%36.10%
FCF Margin
63.58%70.71%12.38%-43.10%-39.63%46.52%

Dividends

Fiscal YearCurrentFY 2025
Period EndingAug '26 Dec '25
Dividend Per Share
0.1110.111
Dividend Per Share Growth
0%-
Dividend Yield
7.46%23.64%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
----11.4014.60
P/FCF Ratio
12.733.3921.40--11.33
PS Ratio
8.092.402.653.283.465.27