Modernform Group PCL (BKK:MODERN)
Thailand flag Thailand · Delayed Price · Currency is THB
2.000
+0.010 (0.50%)
Aug 26, 2026, 11:27 AM ICT

Modernform Group PCL Statistics

Total Valuation

BKK:MODERN has a market cap or net worth of THB 1.34 billion. The enterprise value is 994.50 million.

Market Cap1.34B
Enterprise Value 994.50M

Important Dates

The next estimated earnings date is Friday, November 13, 2026.

Earnings Date Nov 13, 2026
Ex-Dividend Date Apr 21, 2026

Share Statistics

BKK:MODERN has 675.00 million shares outstanding. The number of shares has increased by 1.66% in one year.

Current Share Class 675.00M
Shares Outstanding 675.00M
Shares Change (YoY) +1.66%
Shares Change (QoQ) n/a
Owned by Insiders (%) 44.55%
Owned by Institutions (%) 2.89%
Float 369.27M

Valuation Ratios

The trailing PE ratio is 16.29.

PE Ratio 16.29
Forward PE n/a
PS Ratio 0.62
PB Ratio 0.66
P/TBV Ratio 0.67
P/FCF Ratio 7.58
P/OCF Ratio 6.56
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 6.75, with an EV/FCF ratio of 5.61.

EV / Earnings 11.22
EV / Sales 0.46
EV / EBITDA 6.75
EV / EBIT 12.04
EV / FCF 5.61

Financial Position

The company has a current ratio of 2.35, with a Debt / Equity ratio of 0.16.

Current Ratio 2.35
Quick Ratio 1.22
Debt / Equity 0.16
Debt / EBITDA 2.28
Debt / FCF 1.81
Interest Coverage 54.94

Financial Efficiency

Return on equity (ROE) is 4.39% and return on invested capital (ROIC) is 3.49%.

Return on Equity (ROE) 4.39%
Return on Assets (ROA) 1.53%
Return on Invested Capital (ROIC) 3.49%
Return on Capital Employed (ROCE) 3.39%
Weighted Average Cost of Capital (WACC) 3.37%
Revenue Per Employee 890,990
Profits Per Employee 36,351
Employee Count 2,439
Asset Turnover 0.70
Inventory Turnover 1.57

Taxes

In the past 12 months, BKK:MODERN has paid 28.25 million in taxes.

Income Tax 28.25M
Effective Tax Rate 24.00%

Stock Price Statistics

The stock price has decreased by -7.01% in the last 52 weeks. The beta is -0.03, so BKK:MODERN's price volatility has been lower than the market average.

Beta (5Y) -0.03
52-Week Price Change -7.01%
50-Day Moving Average 2.03
200-Day Moving Average 2.07
Relative Strength Index (RSI) 40.02
Average Volume (20 Days) 74,652

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, BKK:MODERN had revenue of THB 2.17 billion and earned 88.66 million in profits. Earnings per share was 0.12.

Revenue2.17B
Gross Profit 745.70M
Operating Income 75.70M
Pretax Income 117.71M
Net Income 88.66M
EBITDA 120.02M
EBIT 75.70M
Earnings Per Share (EPS) 0.12
Full Income Statement

Balance Sheet

The company has 679.88 million in cash and 319.95 million in debt, with a net cash position of 359.93 million or 0.53 per share.

Cash & Cash Equivalents 679.88M
Total Debt 319.95M
Net Cash 359.93M
Net Cash Per Share 0.53
Equity (Book Value) 2.04B
Book Value Per Share 3.00
Working Capital 1.18B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 204.73 million and capital expenditures -27.54 million, giving a free cash flow of 177.19 million.

Operating Cash Flow 204.73M
Capital Expenditures -27.54M
Depreciation & Amortization 44.32M
Net Borrowing -918,327
Free Cash Flow 177.19M
FCF Per Share 0.26
Full Cash Flow Statement

Margins

Gross margin is 34.31%, with operating and profit margins of 3.48% and 4.08%.

Gross Margin 34.31%
Operating Margin 3.48%
Pretax Margin 5.42%
Profit Margin 4.08%
EBITDA Margin 5.52%
EBIT Margin 3.48%
FCF Margin 8.15%

Dividends & Yields

This stock pays an annual dividend of 0.15, which amounts to a dividend yield of 7.54%.

Dividend Per Share 0.15
Dividend Yield 7.54%
Dividend Growth (YoY) -16.67%
Years of Dividend Growth 2
Payout Ratio 114.15%
Buyback Yield -1.66%
Shareholder Yield 5.88%
Earnings Yield 6.60%
FCF Yield 13.19%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on May 13, 2011. It was a forward split with a ratio of 10.

Last Split Date May 13, 2011
Split Type Forward
Split Ratio 10

Scores

BKK:MODERN has an Altman Z-Score of 2.34 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.34
Piotroski F-Score 5