Mono Next PCL (BKK:MONO)
Thailand
· Delayed Price · Currency is THB 1.390
+0.140 (11.20%)
Mar 7, 2025, 4:36 PM ICT
Mono Next PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 1,811 | 1,884 | 2,081 | 2,168 | 1,645 | Upgrade
|
| Other Revenue | 27.69 | 11.73 | 10.7 | 23.62 | 47.63 | Upgrade
|
| Revenue | 1,838 | 1,895 | 2,091 | 2,191 | 1,692 | Upgrade
|
| Revenue Growth (YoY) | -3.00% | -9.37% | -4.57% | 29.49% | -22.51% | Upgrade
|
| Cost of Revenue | 1,273 | 1,333 | 1,493 | 1,726 | 1,729 | Upgrade
|
| Gross Profit | 565.78 | 562.52 | 597.85 | 465.33 | -36.87 | Upgrade
|
| Selling, General & Admin | 491.83 | 495.83 | 422.86 | 394.09 | 505.4 | Upgrade
|
| Operating Expenses | 545.06 | 500.24 | 422.73 | 394.23 | 515.18 | Upgrade
|
| Operating Income | 20.72 | 62.29 | 175.12 | 71.1 | -552.05 | Upgrade
|
| Interest Expense | -115.11 | -125.53 | -94.08 | -108.17 | -120.32 | Upgrade
|
| Interest & Investment Income | - | 0.88 | 0.27 | 0.27 | 0.19 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | -0.28 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.16 | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | -93.23 | -62.37 | 81.31 | -36.81 | -672.46 | Upgrade
|
| Asset Writedown | -432.06 | - | - | - | -37.33 | Upgrade
|
| Pretax Income | -525.29 | -62.37 | 81.31 | -36.81 | -709.8 | Upgrade
|
| Income Tax Expense | 271.42 | 192.77 | 11.98 | -82.03 | -48.3 | Upgrade
|
| Net Income | -796.71 | -255.14 | 69.33 | 45.22 | -661.49 | Upgrade
|
| Net Income to Common | -796.71 | -255.14 | 69.33 | 45.22 | -661.49 | Upgrade
|
| Net Income Growth | - | - | 53.31% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 3,464 | 3,471 | 3,471 | 3,471 | 3,471 | Upgrade
|
| Shares Outstanding (Diluted) | 3,464 | 3,471 | 3,471 | 3,471 | 3,471 | Upgrade
|
| Shares Change (YoY) | -0.20% | - | - | - | - | Upgrade
|
| EPS (Basic) | -0.23 | -0.07 | 0.02 | 0.01 | -0.19 | Upgrade
|
| EPS (Diluted) | -0.23 | -0.07 | 0.02 | 0.01 | -0.19 | Upgrade
|
| EPS Growth | - | - | 53.32% | - | - | Upgrade
|
| Free Cash Flow | 1,099 | 1,489 | 1,017 | 1,164 | 581.96 | Upgrade
|
| Free Cash Flow Per Share | 0.32 | 0.43 | 0.29 | 0.34 | 0.17 | Upgrade
|
| Gross Margin | 30.77% | 29.68% | 28.59% | 21.24% | -2.18% | Upgrade
|
| Operating Margin | 1.13% | 3.29% | 8.37% | 3.24% | -32.62% | Upgrade
|
| Profit Margin | -43.34% | -13.46% | 3.32% | 2.06% | -39.09% | Upgrade
|
| Free Cash Flow Margin | 59.78% | 78.55% | 48.61% | 53.11% | 34.39% | Upgrade
|
| EBITDA | 976.21 | 253.25 | 348.06 | 241.99 | -339.17 | Upgrade
|
| EBITDA Margin | 53.10% | 13.36% | 16.64% | 11.04% | -20.04% | Upgrade
|
| D&A For EBITDA | 955.49 | 190.97 | 172.94 | 170.89 | 212.88 | Upgrade
|
| EBIT | 20.72 | 62.29 | 175.12 | 71.1 | -552.05 | Upgrade
|
| EBIT Margin | 1.13% | 3.29% | 8.37% | 3.24% | -32.62% | Upgrade
|
| Effective Tax Rate | - | - | 14.74% | - | - | Upgrade
|
| Revenue as Reported | 1,838 | 1,895 | 2,091 | 2,191 | 1,692 | Upgrade
|
| Advertising Expenses | - | 185 | 142 | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.