Mono Next PCL (BKK:MONO)
Thailand flag Thailand · Delayed Price · Currency is THB
0.7100
-0.0100 (-1.39%)
Aug 11, 2026, 10:14 AM ICT

Mono Next PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,5301,5091,8381,8952,0912,191
Revenue Growth
-9.34%-17.90%-3.00%-9.37%-4.57%29.49%
Gross Profit
403.46370565.78562.52597.85465.33
Operating Income
-163.58-150.3320.7262.29175.1271.1
Net Income
-429.71-413.11-796.71-255.1469.3345.22
Earnings Per Share
-0.12-0.12-0.23-0.070.020.01
EPS Growth
----53.32%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Media Business
1,3591,3441,5611,6861,8681,923
Content and Entertainment Business
242.07240512590472548
Adjustments and Eliminations
-112.8-120-262-392-259-303
Total
1,4881,4641,8111,8842,0812,191

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
33.157368.35498.35117.83162.66
Total Debt
1,3841,3881,2791,7091,7111,946
Net Cash (Debt)
-1,351-1,315-1,210-1,210-1,593-1,784
Net Cash Growth
------
Net Cash Per Share
-0.37-0.38-0.35-0.35-0.46-0.51

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
821.37936.011,1091,5391,0291,180
Capital Expenditures
-26.07-13.42-10.42-50.06-12.98-15.82
Free Cash Flow
795.3922.591,0991,4891,0171,164
Free Cash Flow Growth
-42.33%-16.05%-26.18%46.46%-12.65%99.97%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
26.37%24.51%30.78%29.68%28.59%21.23%
Operating Margin
-10.69%-9.96%1.13%3.29%8.37%3.25%
Pretax Margin
-30.36%-29.59%-28.57%-3.29%3.89%-1.68%
Profit Margin
-28.08%-27.37%-43.34%-13.46%3.31%2.06%
FCF Margin
51.98%61.12%59.78%78.55%48.61%53.11%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
----74.60116.68
Forward PE
-16.1516.1516.1528.3829.80
P/FCF Ratio
3.143.956.512.735.094.53
PS Ratio
1.632.423.892.142.472.41