Mono Next PCL (BKK:MONO)
Thailand flag Thailand · Delayed Price · Currency is THB
0.5700
+0.0100 (1.79%)
Sep 3, 2026, 12:29 PM ICT

Mono Next PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,5521,5091,8381,8952,0912,191
Revenue Growth
-2.71%-17.90%-3.00%-9.37%-4.57%29.49%
Gross Profit
405.7370565.78562.52597.85465.33
Operating Income
-155.94-150.3320.7262.29175.1271.1
Net Income
-442.64-413.11-796.71-255.1469.3345.22
Earnings Per Share
-0.11-0.12-0.23-0.070.020.01
EPS Growth
----53.32%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Content and Entertainment Business
276.4240512590472548
Media Business
1,3601,3441,5611,6861,8681,923
Adjustments and Eliminations
-105.6-120-262-392-259-303
Total
1,5071,4641,8111,8842,0812,191

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
29.217368.35498.35117.83162.66
Total Debt
1,3771,3881,2791,7091,7111,946
Net Cash (Debt)
-1,348-1,315-1,210-1,210-1,593-1,784
Net Cash Growth
------
Net Cash Per Share
-0.32-0.38-0.35-0.35-0.46-0.51

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
688.54936.011,1091,5391,0291,180
Capital Expenditures
-31.05-13.42-10.42-50.06-12.98-15.82
Free Cash Flow
657.49922.591,0991,4891,0171,164
Free Cash Flow Growth
-44.23%-16.05%-26.18%46.46%-12.65%99.97%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
26.14%24.51%30.78%29.68%28.59%21.23%
Operating Margin
-10.05%-9.96%1.13%3.29%8.37%3.25%
Pretax Margin
-29.93%-29.59%-28.57%-3.29%3.89%-1.68%
Profit Margin
-28.52%-27.37%-43.34%-13.46%3.31%2.06%
FCF Margin
42.36%61.12%59.78%78.55%48.61%53.11%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
----74.60116.68
Forward PE
-16.1516.1516.1528.3829.80
P/FCF Ratio
2.963.956.512.735.094.53
PS Ratio
1.252.423.892.142.472.41