More Return PCL (BKK:MORE)
Thailand · Delayed Price · Currency is THB 0.0700
0.00 (0.00%)
Sep 4, 2026, 11:41 AM ICT
More Return PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 78.41 | 72.97 | 82.67 | 62.4 | 101.26 | 127.73 |
Other Revenue | 30.66 | 29.69 | 22.72 | 15.99 | 13.29 | 16 |
| 109.06 | 102.65 | 105.39 | 78.38 | 114.55 | 143.73 | |
Revenue Growth | 18.77% | -2.60% | 34.46% | -31.57% | -20.30% | 240.03% |
Cost of Revenue | 63.16 | 61.16 | 117.83 | 40.7 | 74.47 | 99.43 |
Gross Profit | 45.91 | 41.49 | -12.44 | 37.68 | 40.09 | 44.3 |
Selling, General & Admin | 38.68 | 39.27 | 41.72 | 41.67 | 44.82 | 42.58 |
Other Operating Expenses | - | - | - | - | - | -99.29 |
Operating Expenses | 38.68 | 39.27 | 239.41 | 273.39 | 44.82 | -62.38 |
Operating Income | 7.23 | 2.22 | -251.85 | -235.72 | -4.73 | 106.68 |
Interest Expense | - | - | -0 | -0.02 | -4.46 | -2.69 |
Earnings From Equity Investments | - | - | - | - | -2.5 | - |
Other Non Operating Income (Expenses) | - | - | -19.3 | - | 25.66 | - |
EBT Excluding Unusual Items | 7.23 | 2.22 | -271.15 | -235.73 | 13.97 | 103.98 |
Gain (Loss) on Sale of Investments | 18.16 | 2.04 | -12.73 | 6.42 | - | - |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 1,055 |
Asset Writedown | -0.29 | -0.29 | -7.65 | 4.3 | - | - |
Pretax Income | 25.11 | 3.97 | -291.53 | -225.01 | 13.97 | 1,158 |
Income Tax Expense | 3.43 | 2.47 | 3.16 | 3.33 | 1.96 | 0.79 |
Earnings From Continuing Operations | 21.68 | 1.5 | -294.69 | -228.34 | 12.01 | 1,158 |
Net Income to Company | 21.68 | 1.5 | -294.69 | -228.34 | 12.01 | 1,158 |
Minority Interest in Earnings | -3.78 | -2.41 | 113.82 | 90.67 | 1.9 | 0.97 |
Net Income | 17.89 | -0.91 | -180.87 | -137.67 | 13.91 | 1,159 |
Net Income to Common | 17.89 | -0.91 | -180.87 | -137.67 | 13.91 | 1,159 |
Net Income Growth | - | - | - | - | -98.80% | - |
Shares Outstanding (Basic) | 7,177 | 7,177 | 7,177 | 7,177 | 6,587 | 6,531 |
Shares Outstanding (Diluted) | 7,177 | 7,177 | 7,177 | 7,177 | 6,587 | 6,531 |
Shares Change | - | - | - | 8.95% | 0.86% | - |
EPS (Basic) | 0.00 | -0.00 | -0.03 | -0.02 | 0.00 | 0.18 |
EPS (Diluted) | 0.00 | -0.00 | -0.03 | -0.02 | 0.00 | 0.18 |
EPS Growth | - | - | - | - | -98.81% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 9.75 | -6.38 | -163.41 | -24.1 | -72.63 | -35.28 |
Free Cash Flow Per Share | 0.00 | -0.00 | -0.02 | -0.00 | -0.01 | -0.01 |
Gross Margin | 42.09% | 40.42% | -11.80% | 48.07% | 34.99% | 30.82% |
Operating Margin | 6.63% | 2.16% | -238.96% | -300.72% | -4.13% | 74.22% |
Profit Margin | 16.40% | -0.89% | -171.61% | -175.64% | 12.14% | 806.16% |
Free Cash Flow Margin | 8.94% | -6.22% | -155.05% | -30.75% | -63.40% | -24.54% |
EBITDA | 30.56 | 25.49 | -239.09 | -224.43 | 5.77 | 114.74 |
EBITDA Margin | 28.02% | 24.83% | -226.85% | -286.33% | 5.04% | 79.83% |
D&A For EBITDA | 23.33 | 23.27 | 12.77 | 11.28 | 10.51 | 8.07 |
EBIT | 7.23 | 2.22 | -251.85 | -235.72 | -4.73 | 106.68 |
EBIT Margin | 6.63% | 2.16% | -238.96% | - | -4.13% | 74.22% |
Effective Tax Rate | 13.68% | 62.22% | - | - | 14.01% | 0.07% |
Revenue as Reported | 126.21 | 104.69 | 105.39 | 89.1 | 140.21 | 1,298 |