MPJ Logistics PCL (BKK:MPJ)
Thailand flag Thailand · Delayed Price · Currency is THB
3.820
-0.020 (-0.52%)
At close: Jul 27, 2026

MPJ Logistics PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,0861,0751,019910.241,3001,015
Revenue Growth
1.89%5.55%11.94%-30.00%28.14%-
Gross Profit
245.4248.97227.99195.05235281.73
Operating Income
95.397.9592.5171.8891.1462.3
Net Income
104.79110.7299.9882.9973.1915.95
Earnings Per Share
0.520.550.640.561.000.40
EPS Growth
-23.27%-13.63%13.53%-43.61%151.05%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Transportation Services Business
529.6531.68493.03516.9528.46528.52
Container Depot Services Business
364.08346.55313.56287.02249.17259.54
Warehouse Rental Business
29.4729.4723.735.496.25.66
Freight Forwarder Services Business
179.95181.86197.82100.83516.44262.51
Inter-Segment
-17.26-14.12-9.25---41.49
Total
1,0861,0751,019910.241,3001,015

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
45.5457.2791.84105.8253.8108.6
Total Debt
635.1500.49382.76601.51340.68405.66
Net Cash (Debt)
-589.56-443.23-290.92-495.68-286.88-297.06
Net Cash Growth
------
Net Cash Per Share
-2.95-2.22-1.87-3.37-3.92-7.43

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
155.89155.86109.55100.1111.86110.57
Capital Expenditures
-214.68-198.66-37.96-66.18-27.97-
Free Cash Flow
-58.79-42.871.633.9283.88110.57
Free Cash Flow Growth
--111.06%-59.56%-24.13%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
22.60%23.15%22.38%21.43%18.07%27.76%
Operating Margin
8.78%9.11%9.08%7.90%7.01%6.14%
Pretax Margin
11.34%12.12%11.17%10.67%9.36%7.91%
Profit Margin
9.65%10.29%9.81%9.12%5.63%1.57%
FCF Margin
-5.41%-3.98%7.03%3.73%6.45%10.90%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
0.3400.3400.300-2.575
Dividend Per Share Growth
0%13.33%---
Dividend Yield
8.81%10.68%10.22%--

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
7.296.297.04---
P/FCF Ratio
--9.83---
PS Ratio
0.700.650.69---