MPJ Logistics PCL Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	720	696	704	-	-	-
Market Cap Growth	11.80%	-1.14%	-	-	-	-
Enterprise Value	1,314	1,094	1,345	-	-	-
Last Close Price	3.60	3.18	2.94	-	-	-
PE Ratio	6.87	6.29	7.04	-	-	-
PS Ratio	0.66	0.65	0.69	-	-	-
PB Ratio	0.94	0.94	1.02	-	-	-
P/TBV Ratio	0.96	0.95	1.03	-	-	-
P/FCF Ratio	-	-	9.83	-	-	-
P/OCF Ratio	4.62	4.47	6.43	-	-	-
EV/Sales Ratio	1.21	1.02	1.32	-	-	-
EV/EBITDA Ratio	7.50	8.56	11.55	-	-	-
EV/EBIT Ratio	11.23	11.17	14.54	-	-	-
EV/FCF Ratio	-	-	18.79	-	-	-
Debt / Equity Ratio	0.83	0.68	0.55	1.70	1.24	2.11
Debt / EBITDA Ratio	4.14	3.25	2.85	5.60	2.79	3.51
Debt / FCF Ratio	-	-	5.35	17.73	4.06	3.67
Net Debt / Equity Ratio	0.77	0.60	0.42	1.40	1.04	1.54
Net Debt / EBITDA Ratio	4.75	3.47	2.50	5.56	2.74	3.04
Net Debt / FCF Ratio	-10.03	-10.35	4.06	14.61	3.42	2.69
Asset Turnover	0.78	0.82	0.88	1.00	1.75	-
Inventory Turnover	129.91	148.53	134.91	80.54	97.08	-
Quick Ratio	1.19	1.21	2.23	1.43	1.66	1.29
Current Ratio	1.50	1.52	2.70	1.67	2.12	1.40
Return on Equity (ROE)	14.12%	15.47%	18.71%	25.57%	43.35%	-
Return on Assets (ROA)	4.28%	4.66%	4.98%	4.91%	7.66%	-
Return on Invested Capital (ROIC)	6.40%	7.69%	8.69%	8.44%	14.44%	10.35%
Return on Capital Employed (ROCE)	6.90%	7.80%	8.40%	7.60%	14.80%	11.50%
Earnings Yield	14.55%	15.91%	14.20%	-	-	-
FCF Yield	-8.17%	-6.15%	10.17%	-	-	-
Dividend Yield	9.44%	10.68%	10.22%	-	-	-
Payout Ratio	57.24%	54.18%	67.02%	-	281.47%	157.35%
Buyback Yield / Dilution	-18.18%	-28.22%	-6.11%	-101.09%	-82.75%	-
Total Shareholder Return	-8.63%	-17.54%	4.11%	-101.09%	-82.75%	-