Muang Thai Insurance PCL (BKK:MTI)
Thailand · Delayed Price · Currency is THB 17.80
0.00 (0.00%)
Aug 24, 2026, 4:21 PM ICT
Muang Thai Insurance PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Premiums & Annuity Revenue | 19,693 | 19,380 | 18,601 | 10,029 | 8,573 | 7,438 |
Total Interest & Dividend Income | 604 | 528.45 | 506.8 | 438.32 | 421.41 | 507.1 |
Gain (Loss) on Sale of Investments | 92.31 | 63.51 | 8.61 | 59.88 | -80.13 | 102.14 |
Other Revenue | - | - | - | 2,030 | 2,410 | 2,231 |
| 20,390 | 19,972 | 19,117 | 12,557 | 11,324 | 10,278 | |
Revenue Growth | 3.81% | 4.47% | 52.24% | 10.89% | 10.17% | 3.89% |
Policy Benefits | 18,486 | 18,197 | 16,683 | 5,665 | 4,576 | 3,972 |
Policy Acquisition & Underwriting Costs | - | - | - | 4,486 | 4,254 | 3,912 |
Selling, General & Administrative | - | - | - | 1,563 | 1,474 | 1,418 |
Other Operating Expenses | 641.82 | 610.13 | 614.93 | 3.06 | 2.1 | 1.55 |
Total Operating Expenses | 19,127 | 18,807 | 17,298 | 11,718 | 10,306 | 9,304 |
Operating Income | 1,262 | 1,164 | 1,819 | 839.63 | 1,018 | 974.52 |
Interest Expense | -2.21 | -2.36 | -2.8 | -2.85 | -2.52 | -2.63 |
Earnings From Equity Investments | 2.71 | 6.06 | 4.48 | - | - | - |
Other Non Operating Income (Expenses) | 24.96 | 11.88 | 60.46 | 0.04 | 0.11 | -0.15 |
Pretax Income | 1,288 | 1,180 | 1,881 | 836.82 | 1,015 | 971.74 |
Income Tax Expense | 246.41 | 222.44 | 379.8 | 181.36 | 205.01 | 204.3 |
Net Income | 1,041 | 957.61 | 1,501 | 655.46 | 810.22 | 767.45 |
Net Income to Common | 1,041 | 957.61 | 1,501 | 655.46 | 810.22 | 767.45 |
Net Income Growth | -11.80% | -36.22% | 129.05% | -19.10% | 5.57% | 29.88% |
Shares Outstanding (Basic) | 590 | 590 | 590 | 590 | 590 | 590 |
Shares Outstanding (Diluted) | 590 | 590 | 590 | 590 | 590 | 590 |
Shares Change | - | - | - | - | 0.02% | -0.02% |
EPS (Basic) | 1.77 | 1.62 | 2.54 | 1.11 | 1.37 | 1.30 |
EPS (Diluted) | 1.77 | 1.62 | 2.54 | 1.11 | 1.37 | 1.30 |
EPS Growth | -11.80% | -36.22% | 129.05% | -19.10% | 5.55% | 29.90% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 412.03 | 364.73 | 308.41 | 751.76 | 480.81 | 426.99 |
Free Cash Flow Per Share | 0.70 | 0.62 | 0.52 | 1.27 | 0.81 | 0.72 |
Dividend Per Share | 0.810 | 0.810 | 0.800 | 0.500 | 0.618 | 0.520 |
Dividend Growth | 1.25% | 1.25% | 60.00% | -19.09% | 18.85% | 15.30% |
Operating Margin | 6.19% | 5.83% | 9.52% | 6.69% | 8.99% | 9.48% |
Profit Margin | 5.11% | 4.79% | 7.85% | 5.22% | 7.16% | 7.47% |
Free Cash Flow Margin | 2.02% | 1.83% | 1.61% | 5.99% | 4.25% | 4.15% |
EBITDA | 1,384 | 1,281 | 1,918 | 918.81 | 1,085 | 1,039 |
EBITDA Margin | 6.79% | 6.42% | 10.03% | 7.32% | 9.58% | 10.11% |
D&A For EBITDA | 122.05 | 116.92 | 98.77 | 79.18 | 67.65 | 64.11 |
EBIT | 1,262 | 1,164 | 1,819 | 839.63 | 1,018 | 974.52 |
EBIT Margin | 6.19% | 5.83% | 9.52% | 6.69% | 8.99% | 9.48% |
Effective Tax Rate | 19.13% | 18.85% | 20.19% | 21.67% | 20.19% | 21.02% |
Revenue as Reported | - | - | - | 12,598 | 11,324 | 10,279 |