Make To Win Holding PCL (BKK:MTW)
Thailand
· Delayed Price · Currency is THB 1.010
0.00 (0.00%)
May 16, 2025, 4:38 PM ICT
Make To Win Holding PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
Operating Revenue | 274.88 | 287.48 | 522.14 | 248.16 | 213.08 | 173.92 | Upgrade
|
Other Revenue | 1.1 | 0.96 | 0.77 | 0.51 | 1.09 | 0.96 | Upgrade
|
| Revenue | 275.98 | 288.43 | 522.9 | 248.67 | 214.17 | 174.88 | Upgrade
|
Revenue Growth (YoY) | -44.60% | -44.84% | 110.28% | 16.11% | 22.47% | 11.56% | Upgrade
|
Cost of Revenue | 215.77 | 224.79 | 379.11 | 179.71 | 148.39 | 122.49 | Upgrade
|
Gross Profit | 60.21 | 63.65 | 143.79 | 68.96 | 65.78 | 52.39 | Upgrade
|
Selling, General & Admin | 71.98 | 68.47 | 57.85 | 40.33 | 31.2 | 28.48 | Upgrade
|
Operating Expenses | 71.98 | 68.47 | 57.85 | 40.33 | 31.2 | 28.48 | Upgrade
|
Operating Income | -11.77 | -4.82 | 85.94 | 28.63 | 34.58 | 23.91 | Upgrade
|
Interest Expense | -15.98 | -16.02 | -6.38 | -3.09 | -1.6 | -2.27 | Upgrade
|
EBT Excluding Unusual Items | -27.74 | -20.84 | 79.56 | 25.54 | 32.98 | 21.64 | Upgrade
|
Pretax Income | -27.74 | -20.84 | 79.56 | 25.54 | 32.98 | 21.64 | Upgrade
|
Income Tax Expense | -0.44 | -0.1 | 14.26 | 3.44 | 6.63 | 4.29 | Upgrade
|
Earnings From Continuing Operations | -27.31 | -20.73 | 65.3 | 22.1 | 26.35 | 17.35 | Upgrade
|
Minority Interest in Earnings | 1.89 | 1.02 | -11.06 | -2.73 | -6.52 | -5.96 | Upgrade
|
Net Income | -25.42 | -19.71 | 54.24 | 19.37 | 19.83 | 11.38 | Upgrade
|
Net Income to Common | -25.42 | -19.71 | 54.24 | 19.37 | 19.83 | 11.38 | Upgrade
|
Net Income Growth | - | - | 179.98% | -2.31% | 74.18% | -4.97% | Upgrade
|
Shares Outstanding (Basic) | 675 | 674 | 674 | 515 | 500 | 456 | Upgrade
|
Shares Outstanding (Diluted) | 675 | 674 | 674 | 515 | 500 | 456 | Upgrade
|
Shares Change (YoY) | 0.18% | - | 30.81% | 3.05% | 9.59% | 0.50% | Upgrade
|
EPS (Basic) | -0.04 | -0.03 | 0.08 | 0.04 | 0.04 | 0.02 | Upgrade
|
EPS (Diluted) | -0.04 | -0.03 | 0.08 | 0.04 | 0.04 | 0.02 | Upgrade
|
EPS Growth | - | - | 114.04% | -5.20% | 58.95% | -5.44% | Upgrade
|
Free Cash Flow | 34.22 | -1.86 | -287.3 | -151.81 | 2.82 | 18.47 | Upgrade
|
Free Cash Flow Per Share | 0.05 | -0.00 | -0.43 | -0.29 | 0.01 | 0.04 | Upgrade
|
Gross Margin | 21.82% | 22.07% | 27.50% | 27.73% | 30.71% | 29.96% | Upgrade
|
Operating Margin | -4.26% | -1.67% | 16.43% | 11.51% | 16.14% | 13.67% | Upgrade
|
Profit Margin | -9.21% | -6.83% | 10.37% | 7.79% | 9.26% | 6.51% | Upgrade
|
Free Cash Flow Margin | 12.40% | -0.65% | -54.94% | -61.05% | 1.32% | 10.56% | Upgrade
|
EBITDA | 6.05 | 12.8 | 97.89 | 37.38 | 45.18 | 35.39 | Upgrade
|
EBITDA Margin | 2.19% | 4.44% | 18.72% | 15.03% | 21.10% | 20.23% | Upgrade
|
D&A For EBITDA | 17.82 | 17.62 | 11.96 | 8.76 | 10.61 | 11.48 | Upgrade
|
EBIT | -11.77 | -4.82 | 85.94 | 28.63 | 34.58 | 23.91 | Upgrade
|
EBIT Margin | -4.26% | -1.67% | 16.43% | 11.51% | 16.14% | 13.67% | Upgrade
|
Effective Tax Rate | - | - | 17.92% | 13.47% | 20.09% | 19.83% | Upgrade
|
Revenue as Reported | 279.24 | 291.7 | 528.98 | 250.89 | 214.17 | 174.88 | Upgrade
|
Advertising Expenses | - | - | - | - | - | 0.65 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.