Make To Win Holding PCL (BKK:MTW)
Thailand · Delayed Price · Currency is THB 0.9700
-0.0100 (-1.02%)
Sep 25, 2026, 4:35 PM ICT
Make To Win Holding PCL Ratios and Metrics
Market cap in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 862 | 783 | 836 | 1,429 | 1,308 | - | |
Market Cap Growth | -19.67% | -6.37% | -41.51% | 9.28% | - | - |
Enterprise Value | 1,229 | 1,048 | 1,258 | 1,648 | 1,497 | - |
Last Close Price | 0.98 | 0.89 | 1.20 | 2.05 | 1.87 | - |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | - | 26.34 | 67.49 | - |
Forward PE | - | 14.16 | 14.16 | 14.16 | - | - |
PS Ratio | 2.28 | 2.63 | 2.90 | 2.73 | 5.26 | - |
PB Ratio | 1.09 | 1.00 | 1.37 | 2.26 | 2.30 | - |
P/TBV Ratio | 1.22 | 1.12 | 1.53 | 2.52 | 2.55 | - |
P/FCF Ratio | - | 12.62 | - | - | - | - |
P/OCF Ratio | 35.02 | 12.18 | 306.02 | - | - | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 3.25 | 3.51 | 4.36 | 3.15 | 6.02 | - |
EV/EBITDA Ratio | 63.45 | 236.96 | 100.44 | 16.84 | 40.03 | - |
EV/EBIT Ratio | - | - | - | 19.18 | 52.28 | - |
EV/FCF Ratio | - | 16.90 | - | - | - | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.36 | 0.25 | 0.49 | 0.44 | 0.24 | 0.14 |
Debt / EBITDA Ratio | 14.76 | 31.05 | 20.79 | 2.80 | 3.57 | 1.00 |
Debt / FCF Ratio | - | 3.20 | - | - | - | 16.13 |
Net Debt / Equity Ratio | 0.36 | 0.25 | 0.49 | 0.44 | -0.04 | 0.11 |
Net Debt / EBITDA Ratio | 16.00 | 43.97 | 23.82 | 2.84 | -0.68 | 0.79 |
Net Debt / FCF Ratio | -6.06 | 3.14 | -160.46 | -0.97 | 0.17 | 12.63 |
Asset Turnover | 0.35 | 0.30 | 0.31 | 0.62 | 0.44 | 0.58 |
Inventory Turnover | 0.90 | 0.68 | 0.59 | 1.22 | 0.90 | 1.18 |
Quick Ratio | 0.31 | 0.35 | 0.14 | 0.25 | 1.31 | 0.21 |
Current Ratio | 1.61 | 1.68 | 1.43 | 1.66 | 3.05 | 3.02 |
Return on Equity (ROE) | -1.68% | -3.82% | -3.33% | 10.88% | 4.95% | 8.47% |
Return on Assets (ROA) | -0.23% | -1.07% | -0.32% | 6.38% | 3.20% | 5.87% |
Return on Invested Capital (ROIC) | -0.39% | -1.78% | -0.53% | 9.71% | 5.49% | 7.96% |
Return on Capital Employed (ROCE) | -0.50% | -2.10% | -0.80% | 13.10% | 4.80% | 10.60% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | -1.71% | -3.27% | -2.36% | 3.80% | 1.48% | - |
FCF Yield | -5.43% | 7.92% | -0.22% | -20.11% | -11.61% | - |
Dividend Yield | 3.10% | 3.38% | - | - | - | - |
Payout Ratio | - | - | - | - | 263.08% | - |
Buyback Yield / Dilution | -29.66% | -20.52% | - | -30.81% | -3.05% | -9.59% |
Total Shareholder Return | -26.59% | -17.14% | - | -30.81% | -3.05% | -9.59% |