Make To Win Holding PCL (BKK:MTW)

Make To Win Holding PCL Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 26, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	739	783	836	1,429	1,308	-
Market Cap Growth	5.37%	-6.37%	-41.51%	9.28%	-	-
Enterprise Value	1,013	1,048	1,258	1,648	1,497	-
Last Close Price	0.84	0.89	1.20	2.05	1.87	-
PE Ratio	-	-	-	26.34	67.49	-
Forward PE	-	14.16	14.16	14.16	-	-
PS Ratio	2.48	2.63	2.90	2.73	5.26	-
PB Ratio	0.94	1.00	1.37	2.26	2.30	-
P/TBV Ratio	1.06	1.12	1.53	2.52	2.55	-
P/FCF Ratio	11.91	12.62	-	-	-	-
P/OCF Ratio	11.49	12.18	306.02	-	-	-
EV/Sales Ratio	3.40	3.51	4.36	3.15	6.02	-
EV/EBITDA Ratio	158.77	236.96	100.44	16.84	40.03	-
EV/EBIT Ratio	-	-	-	19.18	52.28	-
EV/FCF Ratio	16.34	16.90	-	-	-	-
Debt / Equity Ratio	0.25	0.25	0.49	0.44	0.24	0.14
Debt / EBITDA Ratio	31.05	31.05	20.79	2.80	3.57	1.00
Debt / FCF Ratio	3.20	3.20	-	-	-	16.13
Net Debt / Equity Ratio	0.25	0.25	0.49	0.44	-0.04	0.11
Net Debt / EBITDA Ratio	43.97	43.97	23.82	2.84	-0.68	0.79
Net Debt / FCF Ratio	3.14	3.14	-160.46	-0.97	0.17	12.63
Asset Turnover	0.30	0.30	0.31	0.62	0.44	0.58
Inventory Turnover	0.68	0.68	0.59	1.22	0.90	1.18
Quick Ratio	0.35	0.35	0.14	0.25	1.31	0.21
Current Ratio	1.68	1.68	1.43	1.66	3.05	3.02
Return on Equity (ROE)	-3.82%	-3.82%	-3.33%	10.88%	4.95%	8.47%
Return on Assets (ROA)	-1.07%	-1.07%	-0.32%	6.38%	3.20%	5.87%
Return on Invested Capital (ROIC)	-1.70%	-1.78%	-0.53%	9.71%	5.49%	7.96%
Return on Capital Employed (ROCE)	-2.10%	-2.10%	-0.80%	13.10%	4.80%	10.60%
Earnings Yield	-3.46%	-3.27%	-2.36%	3.80%	1.48%	-
FCF Yield	8.39%	7.92%	-0.22%	-20.11%	-11.61%	-
Dividend Yield	3.58%	3.38%	-	-	-	-
Payout Ratio	-	-	-	-	263.08%	-
Buyback Yield / Dilution	-20.52%	-20.52%	-	-30.81%	-3.05%	-9.59%
Total Shareholder Return	-16.94%	-17.14%	-	-30.81%	-3.05%	-9.59%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.