Mud & Hound PCL (BKK:MUD)
Thailand · Delayed Price · Currency is THB 0.6400
0.00 (0.00%)
Dec 26, 2025, 2:41 PM ICT
Mud & Hound PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 2,527 | 3,002 | 3,449 | 3,062 | 2,170 | 2,166 | Upgrade |
Other Revenue | 63.12 | 76.45 | 83.47 | 106.25 | 146.8 | 149.71 | Upgrade |
| 2,590 | 3,078 | 3,533 | 3,168 | 2,316 | 2,316 | Upgrade | |
Revenue Growth (YoY) | -19.53% | -12.87% | 11.50% | 36.78% | 0.04% | -24.32% | Upgrade |
Cost of Revenue | 996.97 | 1,171 | 1,403 | 1,225 | 848.65 | 871.93 | Upgrade |
Gross Profit | 1,593 | 1,908 | 2,130 | 1,944 | 1,468 | 1,444 | Upgrade |
Selling, General & Admin | 1,807 | 1,949 | 2,038 | 1,854 | 1,485 | 1,592 | Upgrade |
Other Operating Expenses | 232.23 | 121.69 | - | - | - | - | Upgrade |
Operating Expenses | 2,040 | 2,071 | 2,038 | 1,854 | 1,485 | 1,592 | Upgrade |
Operating Income | -446.69 | -163.23 | 91.64 | 89.4 | -17.23 | -148.2 | Upgrade |
Interest Expense | -138.73 | -130.78 | -125.31 | -112.85 | -98.75 | -84.35 | Upgrade |
Currency Exchange Gain (Loss) | 24.81 | -44.33 | 19.65 | - | - | - | Upgrade |
EBT Excluding Unusual Items | -560.61 | -338.33 | -14.02 | -23.45 | -115.98 | -232.55 | Upgrade |
Asset Writedown | - | - | - | - | - | -200 | Upgrade |
Pretax Income | -560.61 | -338.33 | -14.02 | -23.45 | -115.98 | -432.55 | Upgrade |
Income Tax Expense | -29.86 | -4.68 | 20.63 | -27.14 | -4.73 | -12.78 | Upgrade |
Earnings From Continuing Operations | -530.75 | -333.65 | -34.65 | 3.69 | -111.25 | -419.78 | Upgrade |
Minority Interest in Earnings | 54.7 | 27.39 | 22.57 | 20.42 | 10.15 | 24.68 | Upgrade |
Net Income | -476.04 | -306.26 | -12.08 | 24.11 | -101.1 | -395.09 | Upgrade |
Net Income to Common | -476.04 | -306.26 | -12.08 | 24.11 | -101.1 | -395.09 | Upgrade |
Shares Outstanding (Basic) | 1,053 | 1,053 | 1,053 | 1,053 | 1,052 | 1,053 | Upgrade |
Shares Outstanding (Diluted) | 1,053 | 1,053 | 1,053 | 1,053 | 1,052 | 1,053 | Upgrade |
Shares Change (YoY) | - | - | - | 0.14% | -0.14% | -0.14% | Upgrade |
EPS (Basic) | -0.45 | -0.29 | -0.01 | 0.02 | -0.10 | -0.38 | Upgrade |
EPS (Diluted) | -0.45 | -0.29 | -0.01 | 0.02 | -0.10 | -0.38 | Upgrade |
Free Cash Flow | 387.1 | 268.98 | 413.25 | 160.95 | 198.27 | 229.7 | Upgrade |
Free Cash Flow Per Share | 0.37 | 0.26 | 0.39 | 0.15 | 0.19 | 0.22 | Upgrade |
Gross Margin | 61.50% | 61.97% | 60.28% | 61.35% | 63.36% | 62.34% | Upgrade |
Operating Margin | -17.25% | -5.30% | 2.59% | 2.82% | -0.74% | -6.40% | Upgrade |
Profit Margin | -18.38% | -9.95% | -0.34% | 0.76% | -4.36% | -17.06% | Upgrade |
Free Cash Flow Margin | 14.95% | 8.74% | 11.70% | 5.08% | 8.56% | 9.92% | Upgrade |
EBITDA | -570.9 | -21.65 | 232.09 | 229.67 | 120.92 | 6.7 | Upgrade |
EBITDA Margin | -22.04% | -0.70% | 6.57% | 7.25% | 5.22% | 0.29% | Upgrade |
D&A For EBITDA | -124.21 | 141.58 | 140.45 | 140.28 | 138.15 | 154.9 | Upgrade |
EBIT | -446.69 | -163.23 | 91.64 | 89.4 | -17.23 | -148.2 | Upgrade |
EBIT Margin | -17.25% | -5.30% | 2.59% | 2.82% | -0.74% | -6.40% | Upgrade |
Revenue as Reported | 2,626 | 3,078 | 3,552 | 3,168 | 2,316 | 2,316 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.