Mud & Hound PCL (BKK:MUD)
Thailand flag Thailand · Delayed Price · Currency is THB
0.6800
0.00 (0.00%)
Sep 3, 2026, 2:52 PM ICT

Mud & Hound PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,1242,4163,0783,5333,1682,316
Revenue Growth
-24.12%-21.51%-12.87%11.50%36.78%0.04%
Gross Profit
1,3011,4741,9082,1301,9441,468
Operating Income
-711.92-642.34-163.2391.6489.4-17.23
Net Income
-817.64-672.19-306.26-12.0824.11-101.1
Earnings Per Share
-0.78-0.64-0.29-0.010.02-0.10
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Garment
223257295284252164
Food and Beverage
1,7902,0772,7073,1652,8102,006
Unallocated Other Income
74827683106147
Total
2,0872,4163,0783,5323,1682,317

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
31.5752.0675.46113.74233.61225.78
Total Debt
2,0862,1962,3182,3662,4422,080
Net Cash (Debt)
-2,055-2,144-2,242-2,252-2,208-1,854
Net Cash Growth
------
Net Cash Per Share
-1.95-2.04-2.13-2.14-2.10-1.76

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
231.78363.92351.44620.35457.89411.24
Capital Expenditures
-25.43-40.32-82.45-207.1-296.94-212.97
Free Cash Flow
206.35323.6268.98413.25160.95198.27
Free Cash Flow Growth
-46.56%20.31%-34.91%156.75%-18.82%-13.69%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
61.27%60.99%61.97%60.28%61.35%63.36%
Operating Margin
-33.51%-26.59%-5.30%2.59%2.82%-0.74%
Pretax Margin
-41.74%-31.69%-10.99%-0.40%-0.74%-5.01%
Profit Margin
-38.49%-27.82%-9.95%-0.34%0.76%-4.36%
FCF Margin
9.71%13.39%8.74%11.70%5.08%8.56%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
----112.74-
Forward PE
-160.67160.67160.67160.67160.67
P/FCF Ratio
3.472.345.255.2516.8911.05
PS Ratio
0.340.310.460.610.860.95