Nation Group (Thailand) PCL (BKK:NATION)
Thailand flag Thailand · Delayed Price · Currency is THB
0.0400
0.00 (0.00%)
Sep 4, 2026, 10:24 AM ICT

BKK:NATION Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
937.42917.62850.85910.64914.98726.49
Revenue Growth
6.83%7.85%-6.57%-0.47%25.94%-25.24%
Gross Profit
274.65222.6248.6636.33117.4595.21
Operating Income
-9.12-112.49-267.85-267.6-191.5-127.21
Net Income
-39.14-150.66-845-286381.55-118.07
Earnings Per Share
-0.00-0.01-0.07-0.020.09-0.03
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Broadcasting and Related Online and Event
288.64263.12263.64348.72458.96462.51
Others
19.9420.23.493.4646.380.66
Publishing and Advertising and Related Online and Event
547.08553.11487.79567.62459.8374.28
Adjustments and Eliminations
-189.54-176.77-126.48-179.66-125.3-134.88
Online Media and Related Event
270.26257.96222.42170.4975.14-
Total
936.38917.62850.85910.64914.98702.58

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
5.079.1322.5130.0547.681.51
Total Debt
281.38279.13361.28278.09212.59737.15
Net Cash (Debt)
-276.31-270-338.77-248.04-164.98-655.64
Net Cash Growth
------
Net Cash Per Share
-0.02-0.02-0.03-0.02-0.04-0.16

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-56.09-24.99-137.76-142.83-115.79-78.82
Capital Expenditures
-8.8-10.09-8.4-33.21-28.84-20.09
Free Cash Flow
-64.88-35.08-146.17-176.04-144.62-98.91
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
29.30%24.26%5.72%3.99%12.84%13.11%
Operating Margin
-0.97%-12.26%-31.48%-29.39%-20.93%-17.51%
Pretax Margin
-4.00%-16.36%-99.74%-31.50%43.37%-17.74%
Profit Margin
-4.18%-16.42%-99.31%-31.41%41.70%-16.25%
FCF Margin
-6.92%-3.82%-17.18%-19.33%-15.81%-13.61%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
----1.28-
PS Ratio
0.760.580.570.670.531.96