Nice Call PCL (BKK:NCP)
1.080
+0.010 (0.93%)
At close: May 13, 2025, 4:30 PM ICT
Nice Call PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
Revenue | 185.26 | 181.56 | 173.11 | 181.03 | 191.23 | 182.12 | Upgrade
|
Revenue Growth (YoY) | 7.35% | 4.88% | -4.37% | -5.33% | 5.00% | 26.98% | Upgrade
|
Cost of Revenue | 66.08 | 67.75 | 73.09 | 77.39 | 84.24 | 70.67 | Upgrade
|
Gross Profit | 119.17 | 113.81 | 100.02 | 103.64 | 106.99 | 111.45 | Upgrade
|
Selling, General & Admin | 97.54 | 95.64 | 84.64 | 79.3 | 78.95 | 78.4 | Upgrade
|
Other Operating Expenses | -0.01 | -0.01 | -0.01 | -0.86 | - | - | Upgrade
|
Operating Expenses | 97.53 | 95.62 | 84.64 | 78.44 | 78.95 | 78.4 | Upgrade
|
Operating Income | 21.65 | 18.19 | 15.38 | 25.2 | 28.04 | 33.06 | Upgrade
|
Interest Expense | -0.17 | -0.15 | -0.03 | -0.06 | - | - | Upgrade
|
Interest & Investment Income | 1.16 | 0.7 | 0.29 | 0.13 | - | - | Upgrade
|
Other Non Operating Income (Expenses) | - | - | - | - | 1.73 | 0.18 | Upgrade
|
Pretax Income | 22.64 | 18.74 | 15.64 | 25.26 | 29.78 | 33.24 | Upgrade
|
Income Tax Expense | 3.99 | 3.18 | 3.12 | 5.05 | 5.66 | 5.32 | Upgrade
|
Net Income | 18.64 | 15.56 | 12.53 | 20.22 | 24.12 | 27.91 | Upgrade
|
Net Income to Common | 18.64 | 15.56 | 12.53 | 20.22 | 24.12 | 27.91 | Upgrade
|
Net Income Growth | 45.73% | 24.19% | -38.03% | -16.16% | -13.60% | 138.74% | Upgrade
|
Shares Outstanding (Basic) | 164 | 152 | 100 | 92 | 21 | 92 | Upgrade
|
Shares Outstanding (Diluted) | 164 | 152 | 100 | 92 | 21 | 92 | Upgrade
|
Shares Change (YoY) | 50.36% | 52.15% | 8.49% | 346.80% | -77.62% | - | Upgrade
|
EPS (Basic) | 0.11 | 0.10 | 0.13 | 0.22 | 1.17 | 0.30 | Upgrade
|
EPS (Diluted) | 0.11 | 0.10 | 0.13 | 0.22 | 1.17 | 0.30 | Upgrade
|
EPS Growth | -3.08% | -18.38% | -42.88% | -81.24% | 286.05% | - | Upgrade
|
Free Cash Flow | 5.59 | -2.3 | 1.89 | -22.51 | - | - | Upgrade
|
Free Cash Flow Per Share | 0.03 | -0.01 | 0.02 | -0.24 | - | - | Upgrade
|
Dividend Per Share | 0.043 | 0.068 | 0.485 | - | 400.000 | - | Upgrade
|
Dividend Growth | -91.57% | -85.98% | - | - | - | - | Upgrade
|
Gross Margin | 64.33% | 62.69% | 57.78% | 57.25% | 55.95% | 61.20% | Upgrade
|
Operating Margin | 11.68% | 10.02% | 8.88% | 13.92% | 14.67% | 18.15% | Upgrade
|
Profit Margin | 10.06% | 8.57% | 7.24% | 11.17% | 12.61% | 15.33% | Upgrade
|
Free Cash Flow Margin | 3.02% | -1.27% | 1.09% | -12.44% | - | - | Upgrade
|
EBITDA | 24.71 | 21.64 | 17.77 | 26 | - | - | Upgrade
|
EBITDA Margin | 13.34% | 11.92% | 10.26% | 14.36% | - | - | Upgrade
|
D&A For EBITDA | 3.06 | 3.45 | 2.38 | 0.8 | - | - | Upgrade
|
EBIT | 21.65 | 18.19 | 15.38 | 25.2 | 28.04 | 33.06 | Upgrade
|
EBIT Margin | 11.68% | 10.02% | 8.88% | 13.92% | 14.67% | 18.15% | Upgrade
|
Effective Tax Rate | 17.64% | 16.96% | 19.91% | 19.98% | 19.01% | 16.02% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.