Nice Call PCL (BKK:NCP)
Thailand · Delayed Price · Currency is THB 1.110
-0.010 (-0.89%)
At close: Jun 2, 2026
Nice Call PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 189.28 | 190.62 | 181.56 | 173.11 | 181.03 | 191.23 | |
Revenue Growth (YoY) | 2.17% | 4.99% | 4.88% | -4.37% | -5.33% | 5.00% |
Cost of Revenue | 67.59 | 68.01 | 67.75 | 73.09 | 77.39 | 84.24 |
Gross Profit | 121.68 | 122.61 | 113.81 | 100.02 | 103.64 | 106.99 |
Selling, General & Admin | 98.37 | 97.22 | 95.64 | 84.64 | 79.3 | 78.95 |
Other Operating Expenses | -0.04 | -0.03 | -0.01 | -0.01 | -0.86 | - |
Operating Expenses | 98.33 | 97.19 | 95.62 | 84.64 | 78.44 | 78.95 |
Operating Income | 23.35 | 25.42 | 18.19 | 15.38 | 25.2 | 28.04 |
Interest Expense | -0.12 | -0.13 | -0.15 | -0.03 | -0.06 | - |
Interest & Investment Income | 1.36 | 1.56 | 0.7 | 0.29 | 0.13 | - |
Other Non Operating Income (Expenses) | - | - | - | - | - | 1.73 |
Pretax Income | 24.59 | 26.85 | 18.74 | 15.64 | 25.26 | 29.78 |
Income Tax Expense | 4.79 | 5.37 | 3.18 | 3.12 | 5.05 | 5.66 |
Net Income | 19.79 | 21.47 | 15.56 | 12.53 | 20.22 | 24.12 |
Net Income to Common | 19.79 | 21.47 | 15.56 | 12.53 | 20.22 | 24.12 |
Net Income Growth | 6.18% | 38.02% | 24.19% | -38.03% | -16.16% | -13.60% |
Shares Outstanding (Basic) | 180 | 180 | 152 | 100 | 92 | 21 |
Shares Outstanding (Diluted) | 180 | 180 | 152 | 100 | 92 | 21 |
Shares Change (YoY) | 9.52% | 18.53% | 52.15% | 8.49% | 346.80% | -77.62% |
EPS (Basic) | 0.11 | 0.12 | 0.10 | 0.13 | 0.22 | 1.17 |
EPS (Diluted) | 0.11 | 0.12 | 0.10 | 0.13 | 0.22 | 1.17 |
EPS Growth | -3.05% | 16.44% | -18.38% | -42.88% | -81.24% | 286.05% |
Free Cash Flow | 0.96 | 16.53 | -2.3 | 1.89 | -22.51 | - |
Free Cash Flow Per Share | 0.01 | 0.09 | -0.01 | 0.02 | -0.24 | - |
Dividend Per Share | 0.113 | 0.113 | 0.068 | 0.485 | - | 400.000 |
Dividend Growth | 161.63% | 65.44% | -85.98% | - | - | - |
Gross Margin | 64.29% | 64.32% | 62.69% | 57.78% | 57.25% | 55.95% |
Operating Margin | 12.34% | 13.33% | 10.02% | 8.88% | 13.92% | 14.67% |
Profit Margin | 10.46% | 11.27% | 8.57% | 7.24% | 11.17% | 12.61% |
Free Cash Flow Margin | 0.51% | 8.67% | -1.27% | 1.09% | -12.44% | - |
EBITDA | 24.62 | 27.35 | 21.64 | 17.77 | 26 | - |
EBITDA Margin | 13.01% | 14.35% | 11.92% | 10.26% | 14.36% | - |
D&A For EBITDA | 1.27 | 1.93 | 3.45 | 2.38 | 0.8 | - |
EBIT | 23.35 | 25.42 | 18.19 | 15.38 | 25.2 | 28.04 |
EBIT Margin | 12.34% | 13.33% | 10.02% | 8.88% | 13.92% | 14.67% |
Effective Tax Rate | 19.50% | 20.01% | 16.96% | 19.91% | 19.98% | 19.01% |