N.D. Rubber PCL (BKK:NDR)
Thailand · Delayed Price · Currency is THB 1.890
-0.010 (-0.53%)
Sep 14, 2026, 4:35 PM ICT
N.D. Rubber PCL Ratios and Metrics
Market cap in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 868 | 599 | 836 | 413 | 728 | 957 | |
Market Cap Growth | 6.04% | -28.42% | 102.55% | -43.33% | -23.91% | 109.36% |
Enterprise Value | 695 | 466 | 812 | 405 | 719 | 941 |
Last Close Price | 1.90 | 1.28 | 1.79 | 1.13 | 1.98 | 2.58 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 17.18 | 28.30 | 102.13 | - | - | 23.00 |
Forward PE | - | 9.97 | 9.97 | 9.97 | 9.97 | 9.97 |
PS Ratio | 0.85 | 0.64 | 0.91 | 0.49 | 0.87 | 1.14 |
PB Ratio | 0.85 | 0.61 | 0.88 | 0.55 | 0.86 | 1.05 |
P/TBV Ratio | 0.95 | 0.68 | 0.98 | 0.63 | 0.98 | 1.21 |
P/FCF Ratio | 11.43 | 18.61 | - | - | - | 26.24 |
P/OCF Ratio | 5.17 | 6.51 | 11.83 | 8.90 | 88.01 | 16.43 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.68 | 0.50 | 0.88 | 0.49 | 0.86 | 1.12 |
EV/EBITDA Ratio | 5.85 | 6.56 | 10.04 | 7.23 | 22.04 | 10.57 |
EV/EBIT Ratio | 10.17 | 15.98 | 20.47 | 45.28 | - | 20.33 |
EV/FCF Ratio | 9.16 | 14.50 | - | - | - | 25.80 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.09 | 0.12 | 0.12 | 0.17 | 0.13 | 0.15 |
Debt / EBITDA Ratio | 0.77 | 1.54 | 1.38 | 2.29 | 3.41 | 1.45 |
Debt / FCF Ratio | 1.21 | 3.54 | - | - | - | 3.63 |
Net Debt / Equity Ratio | -0.17 | -0.14 | -0.12 | 0.02 | 0 | -0.03 |
Net Debt / EBITDA Ratio | -1.51 | -1.92 | -1.43 | 0.32 | 0.01 | -0.30 |
Net Debt / FCF Ratio | -2.31 | -4.24 | 2.64 | -2.00 | -0.05 | -0.74 |
Asset Turnover | 0.80 | 0.75 | 0.81 | 0.78 | 0.72 | 0.73 |
Inventory Turnover | 5.62 | 5.27 | 4.38 | 4.27 | 4.88 | 5.12 |
Quick Ratio | 1.62 | 1.88 | 1.65 | 1.05 | 1.06 | 1.09 |
Current Ratio | 2.19 | 2.49 | 2.45 | 1.91 | 1.84 | 1.66 |
Return on Equity (ROE) | 5.11% | 2.18% | 0.92% | -8.12% | -2.81% | 5.04% |
Return on Assets (ROA) | 3.34% | 1.47% | 2.19% | 0.52% | -0.79% | 2.50% |
Return on Invested Capital (ROIC) | 6.04% | 2.74% | 2.37% | 1.10% | -1.70% | 5.03% |
Return on Capital Employed (ROCE) | 6.30% | 2.80% | 3.90% | 1.10% | -1.60% | 4.80% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 5.82% | 3.53% | 0.98% | -15.74% | -3.35% | 4.35% |
FCF Yield | 8.75% | 5.37% | -5.26% | -2.14% | -1.09% | 3.81% |
Dividend Yield | 1.86% | 2.74% | - | 4.42% | 1.01% | 1.17% |
Payout Ratio | 31.63% | - | 211.75% | - | - | 37.88% |
Buyback Yield / Dilution | -5.50% | -20.84% | -8.99% | - | -4.95% | -4.80% |
Total Shareholder Return | -3.64% | -18.11% | -8.99% | 4.42% | -3.94% | -3.63% |