N.D. Rubber PCL (BKK:NDR)
Thailand flag Thailand · Delayed Price · Currency is THB
1.740
-0.020 (-1.14%)
Aug 24, 2026, 4:35 PM ICT

N.D. Rubber PCL Statistics

Total Valuation

N.D. Rubber PCL has a market cap or net worth of THB 794.99 million. The enterprise value is 622.38 million.

Market Cap794.99M
Enterprise Value 622.38M

Important Dates

The next estimated earnings date is Wednesday, November 11, 2026.

Earnings Date Nov 11, 2026
Ex-Dividend Date Mar 12, 2026

Share Statistics

N.D. Rubber PCL has 456.89 million shares outstanding. The number of shares has increased by 5.50% in one year.

Current Share Class 456.89M
Shares Outstanding 456.89M
Shares Change (YoY) +5.50%
Shares Change (QoQ) n/a
Owned by Insiders (%) 26.21%
Owned by Institutions (%) n/a
Float 227.15M

Valuation Ratios

The trailing PE ratio is 15.73.

PE Ratio 15.73
Forward PE n/a
PS Ratio 0.78
PB Ratio 0.78
P/TBV Ratio 0.87
P/FCF Ratio 10.47
P/OCF Ratio 4.73
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 5.24, with an EV/FCF ratio of 8.20.

EV / Earnings 12.31
EV / Sales 0.61
EV / EBITDA 5.24
EV / EBIT 9.10
EV / FCF 8.20

Financial Position

The company has a current ratio of 2.19, with a Debt / Equity ratio of 0.09.

Current Ratio 2.19
Quick Ratio 1.62
Debt / Equity 0.09
Debt / EBITDA 0.77
Debt / FCF 1.21
Interest Coverage 19.29

Financial Efficiency

Return on equity (ROE) is 5.11% and return on invested capital (ROIC) is 6.04%.

Return on Equity (ROE) 5.11%
Return on Assets (ROA) 3.34%
Return on Invested Capital (ROIC) 6.04%
Return on Capital Employed (ROCE) 6.32%
Weighted Average Cost of Capital (WACC) 7.88%
Revenue Per Employee n/a
Profits Per Employee n/a
Employee Count n/a
Asset Turnover 0.80
Inventory Turnover 5.62

Taxes

In the past 12 months, N.D. Rubber PCL has paid 16.30 million in taxes.

Income Tax 16.30M
Effective Tax Rate 24.41%

Stock Price Statistics

The stock price has increased by +67.31% in the last 52 weeks. The beta is 0.77, so N.D. Rubber PCL's price volatility has been lower than the market average.

Beta (5Y) 0.77
52-Week Price Change +67.31%
50-Day Moving Average 1.83
200-Day Moving Average 1.48
Relative Strength Index (RSI) 43.60
Average Volume (20 Days) 173,558

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, N.D. Rubber PCL had revenue of THB 1.02 billion and earned 50.54 million in profits. Earnings per share was 0.11.

Revenue1.02B
Gross Profit 230.53M
Operating Income 68.41M
Pretax Income 66.80M
Net Income 50.54M
EBITDA 116.15M
EBIT 68.41M
Earnings Per Share (EPS) 0.11
Full Income Statement

Balance Sheet

The company has 267.23 million in cash and 92.08 million in debt, with a net cash position of 175.15 million or 0.38 per share.

Cash & Cash Equivalents 267.23M
Total Debt 92.08M
Net Cash 175.15M
Net Cash Per Share 0.38
Equity (Book Value) 1.02B
Book Value Per Share 2.22
Working Capital 312.65M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 168.07 million and capital expenditures -92.15 million, giving a free cash flow of 75.92 million.

Operating Cash Flow 168.07M
Capital Expenditures -92.15M
Depreciation & Amortization 47.74M
Net Borrowing -30.75M
Free Cash Flow 75.92M
FCF Per Share 0.17
Full Cash Flow Statement

Margins

Gross margin is 22.54%, with operating and profit margins of 6.69% and 4.94%.

Gross Margin 22.54%
Operating Margin 6.69%
Pretax Margin 6.53%
Profit Margin 4.94%
EBITDA Margin 11.36%
EBIT Margin 6.69%
FCF Margin 7.42%

Dividends & Yields

This stock pays an annual dividend of 0.04, which amounts to a dividend yield of 1.97%.

Dividend Per Share 0.04
Dividend Yield 1.97%
Dividend Growth (YoY) n/a
Years of Dividend Growth 1
Payout Ratio 31.63%
Buyback Yield -5.50%
Shareholder Yield -3.53%
Earnings Yield 6.36%
FCF Yield 9.55%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on March 12, 2018. It was a forward split with a ratio of 1.025.

Last Split Date Mar 12, 2018
Split Type Forward
Split Ratio 1.025

Scores

N.D. Rubber PCL has an Altman Z-Score of 2.52 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.52
Piotroski F-Score 6