N.D. Rubber PCL (BKK:NDR)
Thailand flag Thailand · Delayed Price · Currency is THB
1.400
0.00 (0.00%)
At close: Jan 30, 2026

N.D. Rubber PCL Statistics

Total Valuation

N.D. Rubber PCL has a market cap or net worth of THB 639.65 million. The enterprise value is 507.61 million.

Market Cap639.65M
Enterprise Value 507.61M

Important Dates

The next estimated earnings date is Friday, February 27, 2026.

Earnings Date Feb 27, 2026
Ex-Dividend Date n/a

Share Statistics

N.D. Rubber PCL has 456.89 million shares outstanding. The number of shares has increased by 30.17% in one year.

Current Share Class 456.89M
Shares Outstanding 456.89M
Shares Change (YoY) +30.17%
Shares Change (QoQ) n/a
Owned by Insiders (%) 35.95%
Owned by Institutions (%) n/a
Float 103.96M

Valuation Ratios

The trailing PE ratio is 104.33.

PE Ratio 104.33
Forward PE n/a
PS Ratio 0.70
PB Ratio 0.67
P/TBV Ratio 0.74
P/FCF Ratio 36.51
P/OCF Ratio 7.16
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 7.74, with an EV/FCF ratio of 28.97.

EV / Earnings 82.83
EV / Sales 0.55
EV / EBITDA 7.74
EV / EBIT 21.20
EV / FCF 28.97

Financial Position

The company has a current ratio of 2.31, with a Debt / Equity ratio of 0.12.

Current Ratio 2.31
Quick Ratio 1.62
Debt / Equity 0.12
Debt / EBITDA 1.73
Debt / FCF 6.53
Interest Coverage 6.24

Financial Efficiency

Return on equity (ROE) is 0.60% and return on invested capital (ROIC) is 2.03%.

Return on Equity (ROE) 0.60%
Return on Assets (ROA) 1.29%
Return on Invested Capital (ROIC) 2.03%
Return on Capital Employed (ROCE) 2.40%
Weighted Average Cost of Capital (WACC) 5.04%
Revenue Per Employee n/a
Profits Per Employee n/a
Employee Count n/a
Asset Turnover 0.78
Inventory Turnover 5.30

Taxes

In the past 12 months, N.D. Rubber PCL has paid 2.46 million in taxes.

Income Tax 2.46M
Effective Tax Rate 30.95%

Stock Price Statistics

The stock price has decreased by -15.15% in the last 52 weeks. The beta is 0.23, so N.D. Rubber PCL's price volatility has been lower than the market average.

Beta (5Y) 0.23
52-Week Price Change -15.15%
50-Day Moving Average 1.30
200-Day Moving Average 1.20
Relative Strength Index (RSI) 61.70
Average Volume (20 Days) 113,764

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, N.D. Rubber PCL had revenue of THB 917.17 million and earned 6.13 million in profits. Earnings per share was 0.01.

Revenue917.17M
Gross Profit 176.19M
Operating Income 24.32M
Pretax Income 7.93M
Net Income 6.13M
EBITDA 63.68M
EBIT 24.32M
Earnings Per Share (EPS) 0.01
Full Income Statement

Balance Sheet

The company has 248.92 million in cash and 114.34 million in debt, with a net cash position of 134.59 million or 0.29 per share.

Cash & Cash Equivalents 248.92M
Total Debt 114.34M
Net Cash 134.59M
Net Cash Per Share 0.29
Equity (Book Value) 957.92M
Book Value Per Share 2.09
Working Capital 283.42M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 89.31 million and capital expenditures -71.79 million, giving a free cash flow of 17.52 million.

Operating Cash Flow 89.31M
Capital Expenditures -71.79M
Free Cash Flow 17.52M
FCF Per Share 0.04
Full Cash Flow Statement

Margins

Gross margin is 19.21%, with operating and profit margins of 2.65% and 0.67%.

Gross Margin 19.21%
Operating Margin 2.65%
Pretax Margin 0.87%
Profit Margin 0.67%
EBITDA Margin 6.94%
EBIT Margin 2.65%
FCF Margin 1.91%

Dividends & Yields

This stock pays an annual dividend of 0.05, which amounts to a dividend yield of 3.57%.

Dividend Per Share 0.05
Dividend Yield 3.57%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 0.03%
Buyback Yield -30.17%
Shareholder Yield -26.60%
Earnings Yield 0.96%
FCF Yield 2.74%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on March 12, 2018. It was a forward split with a ratio of 1.025.

Last Split Date Mar 12, 2018
Split Type Forward
Split Ratio 1.025

Scores

N.D. Rubber PCL has an Altman Z-Score of 2.85 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.85
Piotroski F-Score 6