N.D. Rubber PCL (BKK:NDR)
Thailand flag Thailand · Delayed Price · Currency is THB
1.200
-0.010 (-0.83%)
Jun 26, 2025, 4:35 PM ICT

N.D. Rubber PCL Statistics

Total Valuation

N.D. Rubber PCL has a market cap or net worth of THB 548.27 million. The enterprise value is 435.30 million.

Market Cap 548.27M
Enterprise Value 435.30M

Important Dates

The next estimated earnings date is Friday, August 8, 2025.

Earnings Date Aug 8, 2025
Ex-Dividend Date n/a

Share Statistics

N.D. Rubber PCL has 456.89 million shares outstanding. The number of shares has increased by 16.92% in one year.

Current Share Class 456.89M
Shares Outstanding 456.89M
Shares Change (YoY) +16.92%
Shares Change (QoQ) +0.21%
Owned by Insiders (%) 39.31%
Owned by Institutions (%) n/a
Float 88.61M

Valuation Ratios

The trailing PE ratio is 59.10.

PE Ratio 59.10
Forward PE n/a
PS Ratio 0.60
PB Ratio 0.58
P/TBV Ratio 0.64
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 6.18, with an EV/FCF ratio of -7.81.

EV / Earnings 52.86
EV / Sales 0.48
EV / EBITDA 6.18
EV / EBIT 15.50
EV / FCF -7.81

Financial Position

The company has a current ratio of 2.67, with a Debt / Equity ratio of 0.10.

Current Ratio 2.67
Quick Ratio 1.75
Debt / Equity 0.10
Debt / EBITDA 1.31
Debt / FCF -1.78
Interest Coverage 7.41

Financial Efficiency

Return on equity (ROE) is 0.91% and return on invested capital (ROIC) is 2.16%.

Return on Equity (ROE) 0.91%
Return on Assets (ROA) 1.87%
Return on Invested Capital (ROIC) 2.16%
Return on Capital Employed (ROCE) 3.33%
Revenue Per Employee n/a
Profits Per Employee n/a
Employee Count n/a
Asset Turnover 0.80
Inventory Turnover 4.84

Taxes

In the past 12 months, N.D. Rubber PCL has paid 5.75 million in taxes.

Income Tax 5.75M
Effective Tax Rate 42.24%

Stock Price Statistics

The stock price has decreased by -39.09% in the last 52 weeks. The beta is 0.21, so N.D. Rubber PCL's price volatility has been lower than the market average.

Beta (5Y) 0.21
52-Week Price Change -39.09%
50-Day Moving Average 1.20
200-Day Moving Average 1.84
Relative Strength Index (RSI) 48.66
Average Volume (20 Days) 31,325

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, N.D. Rubber PCL had revenue of THB 907.68 million and earned 8.23 million in profits. Earnings per share was 0.02.

Revenue 907.68M
Gross Profit 173.40M
Operating Income 33.72M
Pretax Income 13.61M
Net Income 8.23M
EBITDA 74.73M
EBIT 33.72M
Earnings Per Share (EPS) 0.02
Full Income Statement

Balance Sheet

The company has 213.60 million in cash and 99.44 million in debt, giving a net cash position of 114.16 million or 0.25 per share.

Cash & Cash Equivalents 213.60M
Total Debt 99.44M
Net Cash 114.16M
Net Cash Per Share 0.25
Equity (Book Value) 951.01M
Book Value Per Share 2.08
Working Capital 321.61M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 56.78 million and capital expenditures -112.53 million, giving a free cash flow of -55.76 million.

Operating Cash Flow 56.78M
Capital Expenditures -112.53M
Free Cash Flow -55.76M
FCF Per Share -0.12
Full Cash Flow Statement

Margins

Gross margin is 19.10%, with operating and profit margins of 3.71% and 0.91%.

Gross Margin 19.10%
Operating Margin 3.71%
Pretax Margin 1.50%
Profit Margin 0.91%
EBITDA Margin 8.23%
EBIT Margin 3.71%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 0.05, which amounts to a dividend yield of 4.07%.

Dividend Per Share 0.05
Dividend Yield 4.07%
Dividend Growth (YoY) n/a
Years of Dividend Growth 1
Payout Ratio 210.52%
Buyback Yield -16.92%
Shareholder Yield -12.85%
Earnings Yield 1.50%
FCF Yield -10.17%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on March 12, 2018. It was a forward split with a ratio of 1.025.

Last Split Date Mar 12, 2018
Split Type Forward
Split Ratio 1.025

Scores

N.D. Rubber PCL has an Altman Z-Score of 3.2 and a Piotroski F-Score of 7.

Altman Z-Score 3.2
Piotroski F-Score 7