Neo Corporate PCL (BKK:NEO)
Thailand flag Thailand · Delayed Price · Currency is THB
22.70
+0.20 (0.89%)
Jul 24, 2026, 4:35 PM ICT

Neo Corporate PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
10,95510,79610,1319,5128,3237,468
Revenue Growth
6.80%6.57%6.50%14.29%11.45%10.09%
Gross Profit
4,1214,1674,5934,0633,1563,158
Operating Income
614.97813.451,3721,106746.43946.24
Net Income
401.02561.741,008829.63564.55719.5
Earnings Per Share
1.341.873.603.742.543.24
EPS Growth
-59.80%-47.97%-3.71%47.13%-21.63%20.81%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Thailand
10,0669,8089,1058,2387,1456,339
Export
8409309571,2461,1561,106
Total
10,90610,73810,0629,4848,3017,445

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
85.36269.12,147488.27223.64478.53
Total Debt
2,9882,7542,6082,7411,0891,200
Net Cash (Debt)
-2,903-2,485-461.95-2,253-865.61-721.35
Net Cash Growth
------
Net Cash Per Share
-9.68-8.28-1.65-10.15-3.89-3.25

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
774.64672.841,0031,441632.671,002
Capital Expenditures
-2,148-2,225-1,629-1,096-504.2-190.48
Free Cash Flow
-1,374-1,552-626.76344.95128.47811.05
Free Cash Flow Growth
---168.50%-84.16%-13.06%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
37.62%38.59%45.34%42.72%37.92%42.29%
Operating Margin
5.61%7.54%13.54%11.63%8.97%12.67%
Pretax Margin
4.71%6.65%12.69%11.05%8.53%12.17%
Profit Margin
3.66%5.20%9.95%8.72%6.78%9.63%
FCF Margin
-12.54%-14.37%-6.19%3.63%1.54%10.86%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.3501.3501.3507.2012.5611.210
Dividend Per Share Growth
0%0%-81.25%181.18%111.65%-13.76%
Dividend Yield
6.00%7.90%4.63%---

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
16.989.889.82---
Forward PE
11.749.6810.09---
PS Ratio
0.620.510.98---