Neo Corporate PCL (BKK:NEO)
Thailand flag Thailand · Delayed Price · Currency is THB
25.25
+0.35 (1.41%)
Oct 29, 2026, 4:35 PM ICT

Neo Corporate PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
11,42310,79610,1319,5128,3237,468
Revenue Growth
10.46%6.57%6.50%14.29%11.45%10.09%
Gross Profit
4,2934,1674,5934,0633,1563,158
Operating Income
776.03813.451,3721,106746.43946.24
Net Income
529.24561.741,008829.63564.55719.5
Earnings Per Share
1.761.873.603.742.543.24
EPS Growth
-34.49%-47.97%-3.71%47.13%-21.63%20.81%

Revenue by Geography

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Thailand
10,5689,8089,1058,2387,1456,339
Export
8059309571,2461,1561,106
Total
11,37310,73810,0629,4848,3017,445

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
168.01269.12,147488.27223.64478.53
Total Debt
3,9622,7542,6082,7411,0891,200
Net Cash (Debt)
-3,794-2,485-461.95-2,253-865.61-721.35
Net Cash Growth
------
Net Cash Per Share
-12.65-8.28-1.65-10.15-3.89-3.25

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
930.66672.841,0031,441632.671,002
Capital Expenditures
-2,458-2,225-1,629-1,096-504.2-190.48
Free Cash Flow
-1,527-1,552-626.76344.95128.47811.05
Free Cash Flow Growth
---168.50%-84.16%-13.06%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
37.59%38.59%45.34%42.72%37.92%42.29%
Operating Margin
6.79%7.54%13.54%11.63%8.97%12.67%
Pretax Margin
5.94%6.65%12.69%11.05%8.53%12.17%
Profit Margin
4.63%5.20%9.95%8.72%6.78%9.63%
FCF Margin
-13.37%-14.37%-6.19%3.63%1.54%10.86%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.3501.3501.3507.2012.5611.210
Dividend Per Share Growth
0%0%-81.25%181.18%111.65%-13.76%
Dividend Yield
5.35%7.30%4.09%---

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
14.319.889.82---
Forward PE
10.629.6810.09---
PS Ratio
0.660.510.98---